Financials Sono-Tek Corporation

Equities

SOTK

US8354831088

Industrial Machinery & Equipment

Market Closed - Nasdaq 04:30:01 2024-05-24 pm EDT 5-day change 1st Jan Change
4.8 USD +0.21% Intraday chart for Sono-Tek Corporation -3.03% -11.27%

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 38.29 34.83 65.67 80.96 85.01 75.58 - -
Enterprise Value (EV) 1 38.29 34.83 65.67 80.96 85.01 85.02 75.58 75.58
P/E ratio 252 x 32.4 x 60.7 x 32.2 x 135 x 60 x 68.6 x 68.6 x
Yield - - - - - - - -
Capitalization / Revenue 3.3 x 2.27 x 4.43 x - 5.65 x 4.32 x 3.47 x 3.24 x
EV / Revenue 3.3 x 2.27 x 4.43 x - 5.65 x 4.32 x 3.47 x 3.24 x
EV / EBITDA - 22.9 x 36.4 x - 71.2 x 47.8 x 47.2 x 47.2 x
EV / FCF - - - - - - 204,704,735 x 22,051,466 x
FCF Yield - - - - - - 0% 0%
Price to Book - - - - 5.81 x 4.66 x 4.29 x 4 x
Nbr of stocks (in thousands) 15,195 15,342 15,453 15,720 15,742 15,745 - -
Reference price 2 2.520 2.270 4.250 5.150 5.400 4.800 4.800 4.800
Announcement Date 5/28/19 5/29/20 5/28/21 5/24/22 5/25/23 5/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11.61 15.35 14.83 - 15.06 19.7 21.77 23.31
EBITDA 1 - 1.522 1.804 - 1.194 1.78 1.6 1.6
EBIT 1 - 1.115 1.34 - 0.683 1.182 0.719 0.71
Operating Margin - 7.26% 9.04% - 4.54% 6% 3.3% 3.05%
Earnings before Tax (EBT) 1 - 1.213 1.348 - 0.7899 1.745 1.374 1.488
Net income 1 - 1.107 1.121 2.543 0.6359 1.441 1.099 1.191
Net margin - 7.21% 7.56% - 4.22% 7.32% 5.05% 5.11%
EPS 2 0.0100 0.0700 0.0700 0.1600 0.0400 0.0900 0.0700 0.0700
Free Cash Flow - - - - - - 0.3692 3.427
FCF margin - - - - - - 1.7% 14.7%
FCF Conversion (EBITDA) - - - - - - 23.07% 214.21%
FCF Conversion (Net income) - - - - - - 33.59% 287.77%
Dividend per Share - - - - - - - -
Announcement Date 5/28/19 5/29/20 5/28/21 5/24/22 5/25/23 5/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 4.07 4.419 - 3.763 3.586 3.657 3.603 5.639 5.69 4.768 4.928 5.669 5.576 5.602
EBITDA 1 0.5653 0.6001 - - - 0.166 0.0436 0.7095 0.87 0.1565 0.2281 0.4882 0.4958 0.5801
EBIT 1 0.4486 0.4906 - 0.1776 0.1035 0.0214 -0.0916 0.5659 0.7205 -0.0123 0.113 0.3147 0.3284 0.6148
Operating Margin 11.02% 11.1% - 4.72% 2.89% 0.59% -2.54% 10.03% 12.66% -0.26% 2.29% 5.55% 5.89% 10.98%
Earnings before Tax (EBT) 1 0.4562 0.493 - - 0.133 0.1039 0.032 0.6834 0.8904 0.1388 0.175 0.451 0.379 0.369
Net income 1 0.3438 0.3762 0.3056 0.1621 0.1049 0.0632 0.0534 0.5413 0.6902 0.1566 0.14 0.361 0.303 0.295
Net margin 8.45% 8.51% - 4.31% 2.93% 1.73% 1.48% 9.6% 12.13% 3.29% 2.84% 6.37% 5.43% 5.27%
EPS 2 0.0200 0.0200 0.0200 - 0.0100 - - 0.0300 0.0400 0.0100 0.0100 0.0200 0.0250 0.0300
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/13/21 1/12/22 7/15/22 10/17/22 1/17/23 5/25/23 7/13/23 10/12/23 1/16/24 5/23/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - 0.37 3.43
ROE (net income / shareholders' equity) - - - - 4.67% 2.2% 1.9% 1.9%
ROA (Net income/ Total Assets) - - - - 3.51% 1.6% 1.4% 1.4%
Assets 1 - - - - 18.14 88.39 78.5 85.07
Book Value Per Share 2 - - - - 0.9300 1.030 1.120 1.200
Cash Flow per Share - - - - - - - -
Capex 1 - - - - 0.56 0.49 0.6 0.62
Capex / Sales - - - - 3.69% 2.47% 2.76% 2.66%
Announcement Date 5/28/19 5/29/20 5/28/21 5/24/22 5/25/23 5/23/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.8 USD
Average target price
9.875 USD
Spread / Average Target
+105.73%
Consensus
  1. Stock Market
  2. Equities
  3. SOTK Stock
  4. Financials Sono-Tek Corporation