Market Closed -
Euronext Amsterdam
11:35:16 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
25
EUR
|
-2.50%
|
|
-8.02%
|
-17.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,508
|
4,369
|
5,091
|
3,929
|
3,830
|
3,158
|
-
|
-
|
Enterprise Value (EV)
1 |
4,126
|
5,644
|
6,247
|
5,285
|
4,901
|
4,101
|
3,876
|
3,605
|
P/E ratio
|
13.5
x
|
13.8
x
|
13.2
x
|
7.65
x
|
19.1
x
|
11.6
x
|
8.92
x
|
7.97
x
|
Yield
|
4.85%
|
4.05%
|
3.56%
|
4.78%
|
5.11%
|
6.38%
|
6.71%
|
7.19%
|
Capitalization / Revenue
|
0.56
x
|
0.67
x
|
0.74
x
|
0.52
x
|
0.57
x
|
0.5
x
|
0.49
x
|
0.48
x
|
EV / Revenue
|
0.66
x
|
0.87
x
|
0.91
x
|
0.7
x
|
0.73
x
|
0.65
x
|
0.6
x
|
0.54
x
|
EV / EBITDA
|
4.41
x
|
6.22
x
|
6.34
x
|
5.54
x
|
5.67
x
|
4.99
x
|
4.39
x
|
3.88
x
|
EV / FCF
|
7.8
x
|
6.91
x
|
10.2
x
|
11.9
x
|
8.36
x
|
10.4
x
|
8.14
x
|
7.01
x
|
FCF Yield
|
12.8%
|
14.5%
|
9.83%
|
8.42%
|
12%
|
9.66%
|
12.3%
|
14.3%
|
Price to Book
|
1.63
x
|
1.87
x
|
2.09
x
|
1.35
x
|
1.36
x
|
1.08
x
|
1.03
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
125,925
|
126,539
|
124,831
|
125,222
|
126,304
|
126,315
|
-
|
-
|
Reference price
2 |
27.86
|
34.53
|
40.78
|
31.38
|
30.32
|
25.00
|
25.00
|
25.00
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,247
|
6,502
|
6,860
|
7,514
|
6,704
|
6,356
|
6,490
|
6,626
|
EBITDA
1 |
936
|
907
|
985
|
954
|
864
|
821.2
|
883.6
|
929.7
|
EBIT
1 |
648
|
695
|
795
|
762
|
670
|
637.1
|
692.5
|
733
|
Operating Margin
|
10.37%
|
10.69%
|
11.59%
|
10.14%
|
9.99%
|
10.02%
|
10.67%
|
11.06%
|
Earnings before Tax (EBT)
1 |
360
|
362
|
490
|
678
|
268
|
340.5
|
487
|
534.2
|
Net income
1 |
262
|
325
|
397
|
523
|
203
|
276.5
|
358
|
403.3
|
Net margin
|
4.19%
|
5%
|
5.79%
|
6.96%
|
3.03%
|
4.35%
|
5.52%
|
6.09%
|
EPS
2 |
2.060
|
2.510
|
3.090
|
4.100
|
1.590
|
2.149
|
2.804
|
3.137
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
396
|
476.1
|
514.2
|
FCF margin
|
8.47%
|
12.57%
|
8.95%
|
5.92%
|
8.74%
|
6.23%
|
7.34%
|
7.76%
|
FCF Conversion (EBITDA)
|
56.52%
|
90.08%
|
62.34%
|
46.65%
|
67.82%
|
48.23%
|
53.88%
|
55.31%
|
FCF Conversion (Net income)
|
201.91%
|
251.38%
|
154.66%
|
85.09%
|
288.67%
|
143.22%
|
133%
|
127.51%
|
Dividend per Share
2 |
1.350
|
1.400
|
1.450
|
1.500
|
1.550
|
1.594
|
1.678
|
1.799
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,643
|
2,008
|
1,788
|
1,836
|
1,912
|
1,978
|
1,678
|
1,644
|
1,649
|
1,734
|
1,468
|
1,530
|
1,582
|
1,711
|
1,498
|
EBITDA
1 |
230
|
310
|
232
|
219
|
245
|
259
|
198
|
183
|
-
|
-
|
172
|
114.2
|
219.3
|
408.3
|
-
|
EBIT
1 |
182
|
265
|
187
|
174
|
199
|
202
|
149
|
136
|
177
|
209
|
122
|
142.7
|
179.7
|
205.6
|
146.8
|
Operating Margin
|
11.08%
|
13.2%
|
10.46%
|
9.48%
|
10.41%
|
10.21%
|
8.88%
|
8.27%
|
10.73%
|
12.05%
|
8.31%
|
9.32%
|
11.36%
|
12.01%
|
9.8%
|
Earnings before Tax (EBT)
1 |
114
|
202
|
109
|
316
|
144
|
108
|
31
|
57
|
109
|
71
|
48
|
51.02
|
105.6
|
171.2
|
-
|
Net income
1 |
90
|
167
|
87
|
246
|
107
|
84
|
28
|
41
|
83
|
56
|
44
|
29.63
|
81.28
|
100.1
|
-
|
Net margin
|
5.48%
|
8.32%
|
4.87%
|
13.4%
|
5.6%
|
4.25%
|
1.67%
|
2.49%
|
5.03%
|
3.23%
|
3%
|
1.94%
|
5.14%
|
5.85%
|
-
|
EPS
2 |
0.7200
|
1.300
|
0.6900
|
1.930
|
0.8600
|
0.6600
|
0.2000
|
0.3200
|
0.6400
|
0.4400
|
0.2318
|
0.2325
|
0.6393
|
0.7856
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.600
|
-
|
Announcement Date
|
10/29/21
|
1/28/22
|
4/29/22
|
7/29/22
|
10/28/22
|
1/27/23
|
5/3/23
|
7/28/23
|
10/27/23
|
1/26/24
|
4/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
618
|
1,275
|
1,156
|
1,356
|
1,071
|
943
|
718
|
447
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6603
x
|
1.406
x
|
1.174
x
|
1.421
x
|
1.24
x
|
1.149
x
|
0.8128
x
|
0.4808
x
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
396
|
476
|
514
|
ROE (net income / shareholders' equity)
|
17.6%
|
21.6%
|
22.7%
|
19.4%
|
7.08%
|
12.5%
|
13.5%
|
14.8%
|
ROA (Net income/ Total Assets)
|
5.77%
|
6.5%
|
6.63%
|
6.32%
|
2.49%
|
4.05%
|
4.63%
|
-
|
Assets
1 |
4,544
|
5,000
|
5,990
|
8,271
|
8,146
|
6,831
|
7,732
|
-
|
Book Value Per Share
2 |
17.10
|
18.50
|
19.50
|
23.30
|
22.30
|
23.20
|
24.30
|
26.00
|
Cash Flow per Share
2 |
4.690
|
6.870
|
5.470
|
2.950
|
5.470
|
3.980
|
4.670
|
4.900
|
Capex
1 |
70
|
75
|
91
|
-
|
110
|
116
|
115
|
116
|
Capex / Sales
|
1.12%
|
1.15%
|
1.33%
|
-
|
1.64%
|
1.82%
|
1.77%
|
1.75%
|
Announcement Date
|
1/31/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Average target price
33.83
EUR Spread / Average Target +35.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.55% | 3.43B | | +26.72% | 7.92B | | +17.32% | 2.08B | | +5.45% | 1.14B | | -4.62% | 554M | | -45.74% | 474M | | +12.57% | 446M | | +19.00% | 411M | | -23.80% | 406M | | -26.94% | 394M |
Lighting Fixtures
|