Stock 600587 SHINVA MEDICAL INSTRUMENT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinva Medical Instrument Co.,Ltd.

Equities

600587

CNE000001CN3

Medical Equipment, Supplies & Distribution

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
17.69 CNY +2.55% Intraday chart for Shinva Medical Instrument Co.,Ltd. +1.13% -10.83%
May. 30 Shinva Medical Instrument Gets Nod to Register Surgical Endoscope MT
May. 14 Shinva Medical Instrument Gets Registration Approval for Two Devices MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,779 13,087 8,825 12,036 10,732 - -
Enterprise Value (EV) 1 5,779 13,087 8,825 12,036 10,732 10,732 10,732
P/E ratio 24.5 x 23.5 x 17.4 x 18 x 13.1 x 10.3 x 9.25 x
Yield - - - - 1.17% 1.43% 1.96%
Capitalization / Revenue - 1.38 x - 1.2 x 0.98 x 0.85 x 0.81 x
EV / Revenue - 1.38 x - 1.2 x 0.98 x 0.85 x 0.81 x
EV / EBITDA - 13.8 x - 12.2 x 9.8 x 7.77 x 7.44 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.66 x - 1.64 x 1.34 x 1.24 x 1.08 x
Nbr of stocks (in thousands) 528,357 528,357 535,567 606,687 606,687 - -
Reference price 2 10.94 24.77 16.48 19.84 17.69 17.69 17.69
Announcement Date 4/29/21 4/28/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 9,482 - 10,012 10,946 12,588 13,274
EBITDA 1 - 949.8 - 989.1 1,095 1,381 1,442
EBIT 1 - 720.2 - 757 933.5 1,207 1,318
Operating Margin - 7.6% - 7.56% 8.53% 9.59% 9.93%
Earnings before Tax (EBT) 1 - 718 - 738.6 921.5 1,198 1,304
Net income 1 234.1 556.5 502.6 654 816.8 1,038 1,158
Net margin - 5.87% - 6.53% 7.46% 8.25% 8.73%
EPS 2 0.4462 1.054 0.9462 1.100 1.346 1.713 1.912
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 0.2077 0.2538 0.3462
Announcement Date 4/29/21 4/28/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 12% - 9.47% 10.2% 12% 11.7%
ROA (Net income/ Total Assets) - 4.8% - - 5% 5.83% 5.55%
Assets 1 - 11,584 - - 16,337 17,802 20,873
Book Value Per Share 2 - 9.300 - 12.10 13.20 14.30 16.30
Cash Flow per Share 2 - 2.650 - 1.700 2.370 2.370 3.260
Capex 1 - - - 533 221 239 235
Capex / Sales - - - 5.33% 2.02% 1.89% 1.77%
Announcement Date 4/29/21 4/28/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shinva Medical Instrument Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
17.69 CNY
Average target price
24.25 CNY
Spread / Average Target
+37.10%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Medical Equipment, Supplies & Distribution

1st Jan change Capi.
SHINVA MEDICAL INSTRUMENT CO.,LTD. Stock Shinva Medical Instrument Co.,Ltd.
-10.83% 1.48B
ABBOTT LABORATORIES Stock Abbott Laboratories
-1.39% 187B
MEDTRONIC PLC Stock Medtronic plc
+1.41% 110B
BECTON, DICKINSON AND COMPANY Stock Becton, Dickinson and Company
-1.87% 69.54B
CENCORA, INC. Stock Cencora, Inc.
+13.35% 46.37B
DEXCOM, INC. Stock DexCom, Inc.
-6.95% 46.05B
HOYA CORPORATION Stock Hoya Corporation
+7.97% 42.54B
METTLER-TOLEDO INTERNATIONAL, INC. Stock Mettler-Toledo International, Inc.
+18.00% 30.72B
TERUMO CORPORATION Stock Terumo Corporation
+17.70% 25.62B
ZIMMER BIOMET HOLDINGS, INC. Stock Zimmer Biomet Holdings, Inc.
-7.59% 23.32B
Other Medical Equipment, Supplies & Distribution
  1. Stock Market
  2. Equities
  3. 600587 Stock
  4. Financials Shinva Medical Instrument Co.,Ltd.