Market Closed -
Nasdaq
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
66
USD
|
+1.16%
|
|
+1.90%
|
-0.95%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,019
|
2,172
|
4,605
|
3,743
|
3,627
|
3,598
|
-
|
Enterprise Value (EV)
1 |
2,019
|
2,172
|
4,605
|
3,743
|
3,627
|
3,598
|
3,598
|
P/E ratio
|
13.7
x
|
12.9
x
|
22.2
x
|
14.9
x
|
17.6
x
|
17.4
x
|
15.2
x
|
Yield
|
1.66%
|
1.8%
|
0.98%
|
1.41%
|
1.71%
|
1.83%
|
1.92%
|
Capitalization / Revenue
|
6.48
x
|
5.9
x
|
11
x
|
7.42
x
|
8.22
x
|
7.69
x
|
6.86
x
|
EV / Revenue
|
6.48
x
|
5.9
x
|
11
x
|
7.42
x
|
8.22
x
|
7.69
x
|
6.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.4
x
|
2.19
x
|
4
x
|
2.88
x
|
2.52
x
|
2.27
x
|
2.05
x
|
Nbr of stocks (in thousands)
|
53,592
|
53,915
|
54,211
|
54,324
|
54,435
|
54,509
|
-
|
Reference price
2 |
37.68
|
40.29
|
84.94
|
68.91
|
66.63
|
66.00
|
66.00
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
311.6
|
368.2
|
418
|
504.3
|
441.4
|
467.9
|
524.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
209.5
|
256.6
|
284.9
|
346.4
|
273.7
|
284.2
|
328
|
Operating Margin
|
67.23%
|
69.71%
|
68.16%
|
68.7%
|
62.02%
|
60.74%
|
62.52%
|
Earnings before Tax (EBT)
1 |
186.9
|
214.2
|
253.3
|
308.8
|
244.6
|
252
|
289.4
|
Net income
1 |
149.2
|
169.5
|
207.7
|
251.4
|
206.8
|
207.3
|
238
|
Net margin
|
47.87%
|
46.04%
|
49.69%
|
49.86%
|
46.85%
|
44.31%
|
45.37%
|
EPS
2 |
2.760
|
3.130
|
3.820
|
4.610
|
3.790
|
3.793
|
4.350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6250
|
0.7250
|
0.8300
|
0.9700
|
1.140
|
1.207
|
1.267
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
108.5
|
113.7
|
125.9
|
135.4
|
129.4
|
114.6
|
109.8
|
107.8
|
109.1
|
111.3
|
114.6
|
119.2
|
123.6
|
125
|
129
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
70.03
|
76.45
|
86.05
|
92.67
|
91.26
|
74.96
|
71.37
|
66.17
|
61.24
|
63.21
|
69.06
|
73.05
|
76.64
|
77.01
|
80.23
|
Operating Margin
|
64.53%
|
67.26%
|
68.36%
|
68.46%
|
70.55%
|
65.4%
|
64.98%
|
61.36%
|
56.15%
|
56.78%
|
60.28%
|
61.28%
|
61.99%
|
61.62%
|
62.19%
|
Earnings before Tax (EBT)
1 |
61.58
|
71.09
|
76.55
|
77.07
|
84.12
|
70.76
|
64.71
|
61.89
|
47.23
|
60.64
|
60.79
|
64.06
|
66.53
|
68.63
|
70.71
|
Net income
1 |
53.72
|
57.61
|
62.1
|
64.03
|
67.69
|
57.97
|
53.44
|
53.34
|
42.04
|
50.03
|
49.96
|
52.69
|
54.68
|
56.48
|
58.14
|
Net margin
|
49.51%
|
50.68%
|
49.34%
|
47.31%
|
52.33%
|
50.58%
|
48.65%
|
49.47%
|
38.55%
|
44.94%
|
43.61%
|
44.2%
|
44.23%
|
45.19%
|
45.07%
|
EPS
2 |
0.9900
|
1.060
|
1.140
|
1.170
|
1.240
|
1.060
|
0.9800
|
0.9800
|
0.7700
|
0.9200
|
0.9133
|
0.9633
|
1.000
|
1.033
|
1.067
|
Dividend per Share
2 |
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2800
|
0.2800
|
0.2800
|
-
|
0.3000
|
-
|
0.3000
|
0.3000
|
0.3067
|
0.3133
|
0.3133
|
Announcement Date
|
1/24/22
|
4/18/22
|
7/18/22
|
10/17/22
|
1/23/23
|
4/17/23
|
7/20/23
|
10/16/23
|
1/29/24
|
4/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.2%
|
18.6%
|
19.3%
|
20.5%
|
15.1%
|
13.8%
|
14.3%
|
ROA (Net income/ Total Assets)
|
1.73%
|
1.59%
|
1.53%
|
1.67%
|
1.37%
|
1.29%
|
1.39%
|
Assets
1 |
8,623
|
10,661
|
13,573
|
15,022
|
15,094
|
16,115
|
17,120
|
Book Value Per Share
2 |
15.70
|
18.40
|
21.20
|
23.90
|
26.50
|
29.10
|
32.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/29/24
|
-
|
-
|
Average target price
65.5
USD Spread / Average Target -0.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.95% | 3.6B | | +26.58% | 209B | | +3.72% | 75.33B | | +8.53% | 56.48B | | +23.25% | 52.09B | | +9.19% | 50.92B | | +37.50% | 47.15B | | +7.21% | 35.82B | | -15.43% | 35.47B | | -96.60% | 32.24B |
Commercial Banks
|