End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.865 MYR | -1.70% | -1.70% | +20.98% |
May. 31 | SDS Group Berhad Announces Change of Registered Address | CI |
May. 24 | SDS Group Berhad Reports Property, Plant and Equipment Written Off for the Fourth Quarter Ended 31 March 2024 | CI |
Valuation
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 50.73 | 150.2 | 125.8 | 319.5 | 360.5 | - | - |
Enterprise Value (EV) 1 | 50.73 | 150.2 | 125.8 | 319.5 | 325.7 | 360.5 | 360.5 |
P/E ratio | 10.8 x | 20.7 x | 11.8 x | 13 x | 10 x | 10.8 x | 9.61 x |
Yield | - | - | - | 1.6% | 2.31% | 2.31% | 3.47% |
Capitalization / Revenue | - | 0.86 x | - | 1.13 x | 1 x | 1.06 x | 0.99 x |
EV / Revenue | - | 0.86 x | - | 1.13 x | 1 x | 1.06 x | 0.99 x |
EV / EBITDA | - | 5.52 x | - | - | 5.82 x | 6.01 x | 5.63 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 2.06 x | - | 3.09 x | 2.88 x | 2.4 x | 2.06 x |
Nbr of stocks (in thousands) | 405,824 | 405,824 | 405,824 | 409,631 | 409,631 | - | - |
Reference price 2 | 0.1250 | 0.3700 | 0.3100 | 0.7800 | 0.8650 | 0.8650 | 0.8650 |
Announcement Date | 6/26/20 | 6/25/21 | 5/27/22 | 7/31/23 | 5/24/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 187.1 | - | 173.8 | - | 283.7 | 324.1 | 340 | 365 |
EBITDA 1 | - | - | 27.21 | - | - | 55.95 | 60 | 64 |
EBIT 1 | - | - | 11.64 | - | - | 43.82 | 43 | 47 |
Operating Margin | - | - | 6.7% | - | - | 13.52% | 12.65% | 12.88% |
Earnings before Tax (EBT) 1 | - | - | 9.589 | - | 32.77 | 43.29 | 43 | 47 |
Net income 1 | - | 4.073 | 7.271 | 10.62 | 24.53 | 32.55 | 32 | 35 |
Net margin | - | - | 4.18% | - | 8.65% | 10.04% | 9.41% | 9.59% |
EPS 2 | 0.0190 | 0.0116 | 0.0179 | 0.0262 | 0.0600 | 0.0795 | 0.0800 | 0.0900 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | 0.0125 | 0.0200 | 0.0200 | 0.0300 |
Announcement Date | 8/23/19 | 6/26/20 | 6/25/21 | 5/27/22 | 7/31/23 | 5/24/24 | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 10.7% | - | - | 25.6% | 23.8% | 22.2% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 0.1800 | - | 0.2500 | 0.3000 | 0.3600 | 0.4200 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 4.75 | - | - | 20 | 15 | 15 |
Capex / Sales | - | - | 2.73% | - | - | 6.35% | 4.41% | 4.11% |
Announcement Date | 8/23/19 | 6/26/20 | 6/25/21 | 5/27/22 | 7/31/23 | 5/24/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+20.98% | 76.38M | |
+19.93% | 8.47B | |
+0.64% | 4.81B | |
+11.63% | 4.64B | |
-4.02% | 3.29B | |
+11.98% | 1.9B | |
-26.63% | 1.25B | |
-33.22% | 752M | |
-16.46% | 502M | |
+0.81% | 438M |
- Stock Market
- Equities
- SDS Stock
- Financials SDS Group