End-of-day quote
Mexican S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
29.76
MXN
|
0.00%
|
|
+0.95%
|
-20.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,378
|
4,742
|
5,079
|
3,376
|
4,155
|
3,403
|
-
|
-
|
Enterprise Value (EV)
1 |
7,243
|
7,493
|
7,926
|
6,525
|
7,585
|
6,816
|
6,617
|
6,536
|
P/E ratio
|
21.1
x
|
26.1
x
|
7.73
x
|
5.9
x
|
74
x
|
21
x
|
10.6
x
|
8.28
x
|
Yield
|
4.22%
|
4.25%
|
3.92%
|
-
|
-
|
4.19%
|
5.36%
|
6.75%
|
Capitalization / Revenue
|
0.63
x
|
0.74
x
|
0.58
x
|
0.35
x
|
0.51
x
|
0.41
x
|
0.39
x
|
0.37
x
|
EV / Revenue
|
1.04
x
|
1.17
x
|
0.9
x
|
0.68
x
|
0.92
x
|
0.83
x
|
0.76
x
|
0.71
x
|
EV / EBITDA
|
5.31
x
|
5.69
x
|
3.87
x
|
3.42
x
|
5.2
x
|
5.06
x
|
4.28
x
|
3.74
x
|
EV / FCF
|
17.5
x
|
8.43
x
|
8.36
x
|
7.99
x
|
10.6
x
|
9.98
x
|
13.1
x
|
-
|
FCF Yield
|
5.7%
|
11.9%
|
12%
|
12.5%
|
9.4%
|
10%
|
7.66%
|
-
|
Price to Book
|
1.43
x
|
1.9
x
|
1.82
x
|
1.27
x
|
1.72
x
|
1.19
x
|
1.16
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
2,052,217
|
2,016,796
|
1,992,155
|
1,905,973
|
1,871,729
|
1,913,344
|
-
|
-
|
Reference price
2 |
2.133
|
2.351
|
2.550
|
1.771
|
2.220
|
1.779
|
1.779
|
1.779
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,987
|
6,420
|
8,783
|
9,648
|
8,204
|
8,228
|
8,690
|
9,263
|
EBITDA
1 |
1,365
|
1,318
|
2,047
|
1,909
|
1,460
|
1,348
|
1,545
|
1,747
|
EBIT
1 |
823
|
720
|
1,449
|
1,328
|
849
|
685.9
|
926.1
|
1,110
|
Operating Margin
|
11.78%
|
11.21%
|
16.5%
|
13.76%
|
10.35%
|
8.34%
|
10.66%
|
11.98%
|
Earnings before Tax (EBT)
1 |
533
|
479
|
1,154
|
1,034
|
485
|
333.8
|
586.6
|
748.8
|
Net income
1 |
207
|
195
|
657
|
567
|
65
|
212
|
315.8
|
390.1
|
Net margin
|
2.96%
|
3.04%
|
7.48%
|
5.88%
|
0.79%
|
2.58%
|
3.63%
|
4.21%
|
EPS
2 |
0.1012
|
0.0900
|
0.3300
|
0.3000
|
0.0300
|
0.0845
|
0.1677
|
0.2148
|
Free Cash Flow
1 |
413
|
889
|
948.5
|
817
|
713
|
683
|
507
|
-
|
FCF margin
|
5.91%
|
13.85%
|
10.8%
|
8.47%
|
8.69%
|
8.3%
|
5.83%
|
-
|
FCF Conversion (EBITDA)
|
30.26%
|
67.45%
|
46.34%
|
42.8%
|
48.84%
|
50.66%
|
32.81%
|
-
|
FCF Conversion (Net income)
|
199.52%
|
455.88%
|
144.37%
|
144.09%
|
1,096.92%
|
322.17%
|
160.54%
|
-
|
Dividend per Share
2 |
0.0900
|
0.1000
|
0.1000
|
-
|
-
|
0.0745
|
0.0954
|
0.1201
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,339
|
2,596
|
2,662
|
2,291
|
2,100
|
2,280
|
2,177
|
1,976
|
1,772
|
1,863
|
2,047
|
2,294
|
2,274
|
-
|
-
|
EBITDA
1 |
504
|
611
|
609
|
381
|
308
|
469
|
444
|
320
|
226
|
253
|
332.4
|
359.4
|
367
|
261
|
383
|
EBIT
1 |
345
|
467
|
467
|
234
|
160
|
323
|
297
|
178
|
55
|
106
|
173.2
|
227.3
|
240.5
|
-
|
-
|
Operating Margin
|
14.75%
|
17.99%
|
17.54%
|
10.21%
|
7.62%
|
14.17%
|
13.64%
|
9.01%
|
3.1%
|
5.69%
|
8.46%
|
9.91%
|
10.58%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
259
|
426
|
396
|
132
|
80
|
223
|
161
|
99
|
-
|
-32
|
5.078
|
168.2
|
142.3
|
-
|
-
|
Net income
1 |
126
|
250
|
266
|
86
|
-36
|
55
|
8
|
72
|
-71
|
-74
|
33.9
|
66.72
|
80.88
|
-
|
-
|
Net margin
|
5.39%
|
9.63%
|
9.99%
|
3.75%
|
-1.71%
|
2.41%
|
0.37%
|
3.64%
|
-4.01%
|
-3.97%
|
1.66%
|
2.91%
|
3.56%
|
-
|
-
|
EPS
2 |
0.0700
|
0.1400
|
0.1400
|
0.0400
|
-0.0200
|
0.0300
|
0.004200
|
0.0400
|
-0.0400
|
-
|
0.0130
|
0.0370
|
0.0415
|
0.0290
|
0.0310
|
Dividend per Share
2 |
0.0250
|
-
|
0.0500
|
-
|
-
|
-
|
-
|
0.0314
|
-
|
-
|
0.0408
|
-
|
-
|
0.0226
|
0.0226
|
Announcement Date
|
2/23/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/23/23
|
4/26/23
|
7/26/23
|
10/25/23
|
2/21/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,865
|
2,751
|
2,847
|
3,149
|
3,430
|
3,413
|
3,214
|
3,133
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.099
x
|
2.087
x
|
1.391
x
|
1.65
x
|
2.349
x
|
2.531
x
|
2.08
x
|
1.793
x
|
Free Cash Flow
1 |
413
|
889
|
949
|
817
|
713
|
683
|
507
|
-
|
ROE (net income / shareholders' equity)
|
6.61%
|
8%
|
25.1%
|
21%
|
1.99%
|
6.9%
|
11.1%
|
14%
|
ROA (Net income/ Total Assets)
|
2.06%
|
1.92%
|
6.32%
|
5.11%
|
0.56%
|
2.33%
|
2.3%
|
2.87%
|
Assets
1 |
10,049
|
10,149
|
10,397
|
11,105
|
11,589
|
9,091
|
13,731
|
13,599
|
Book Value Per Share
2 |
1.490
|
1.240
|
1.400
|
1.400
|
1.290
|
1.470
|
1.540
|
1.740
|
Cash Flow per Share
2 |
0.3700
|
0.5200
|
0.6100
|
0.6700
|
0.4900
|
0.5100
|
0.6000
|
-
|
Capex
1 |
261
|
204
|
286
|
470
|
658
|
599
|
583
|
797
|
Capex / Sales
|
3.74%
|
3.18%
|
3.26%
|
4.87%
|
8.02%
|
7.27%
|
6.71%
|
8.6%
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/23/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
1.779
USD Average target price
3.021
USD Spread / Average Target +69.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.89% | 3.43B | | +3.79% | 40.5B | | -21.04% | 21.21B | | -15.40% | 13.3B | | -12.04% | 10.18B | | -9.30% | 9.8B | | +20.46% | 8.34B | | +10.22% | 7.12B | | -29.87% | 5.55B | | -23.43% | 3.75B |
Plastics
|