Market Closed -
OTC Markets
03:59:47 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
19.08
USD
|
-2.13%
|
|
-10.73%
|
-30.04%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,837
|
7,527
|
5,359
|
-
|
-
|
Enterprise Value (EV)
1 |
5,837
|
7,527
|
5,359
|
5,359
|
5,359
|
P/E ratio
|
801
x
|
21.9
x
|
21.8
x
|
11.9
x
|
9.46
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.18
x
|
1.16
x
|
0.94
x
|
0.83
x
|
EV / Revenue
|
-
|
2.18
x
|
1.16
x
|
0.94
x
|
0.83
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
265,089
|
275,911
|
280,822
|
-
|
-
|
Reference price
2 |
22.02
|
27.28
|
19.08
|
19.08
|
19.08
|
Announcement Date
|
3/2/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,460
|
4,631
|
5,691
|
6,452
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
420.4
|
351.5
|
646
|
812.2
|
Operating Margin
|
-
|
12.15%
|
7.59%
|
11.35%
|
12.59%
|
Earnings before Tax (EBT)
1 |
-
|
431.8
|
367.5
|
667.4
|
842.7
|
Net income
1 |
70.64
|
395.7
|
278.9
|
511.4
|
646.3
|
Net margin
|
-
|
11.44%
|
6.02%
|
8.99%
|
10.02%
|
EPS
2 |
0.0275
|
1.245
|
0.8740
|
1.609
|
2.018
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
43.2%
|
19.6%
|
27.8%
|
26.9%
|
ROA (Net income/ Total Assets)
|
-
|
19.8%
|
10%
|
15.8%
|
16.9%
|
Assets
1 |
-
|
1,999
|
2,789
|
3,247
|
3,836
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
669
|
519
|
407
|
Capex / Sales
|
-
|
-
|
14.44%
|
9.12%
|
6.31%
|
Announcement Date
|
3/2/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
19.08
USD Average target price
26.3
USD Spread / Average Target +37.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.04% | 5.36B | | +24.41% | 527B | | +15.93% | 38.24B | | -0.25% | 36.33B | | +22.12% | 35.01B | | +11.55% | 29.74B | | +8.43% | 27.84B | | -16.45% | 25.17B | | +18.89% | 19.03B | | +5.43% | 18.12B |
Other Food Retail & Distribution
|