End-of-day quote
Shanghai S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
5.3
CNY
|
+0.19%
|
|
-2.57%
|
+9.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,876
|
16,456
|
15,202
|
16,369
|
20,545
|
23,160
|
-
|
-
|
Enterprise Value (EV)
1 |
18,876
|
16,456
|
15,202
|
16,369
|
20,545
|
23,160
|
23,160
|
23,160
|
P/E ratio
|
11.9
x
|
8.75
x
|
7.6
x
|
8.56
x
|
9.88
x
|
7.89
x
|
7.28
x
|
6.77
x
|
Yield
|
-
|
-
|
6.88%
|
6.39%
|
6.61%
|
6.32%
|
6.89%
|
6.79%
|
Capitalization / Revenue
|
6.16
x
|
4.38
x
|
3.86
x
|
3.77
x
|
4.29
x
|
4.45
x
|
4.1
x
|
3.85
x
|
EV / Revenue
|
6.16
x
|
4.38
x
|
3.86
x
|
3.77
x
|
4.29
x
|
4.45
x
|
4.1
x
|
3.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.26
x
|
1.04
x
|
1.05
x
|
1.15
x
|
1.15
x
|
1.03
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
4,181,310
|
4,181,310
|
4,181,310
|
4,181,803
|
4,244,928
|
4,369,842
|
-
|
-
|
Reference price
2 |
4.514
|
3.936
|
3.636
|
3.914
|
4.840
|
5.300
|
5.300
|
5.300
|
Announcement Date
|
4/29/20
|
3/4/21
|
4/21/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,066
|
3,753
|
3,941
|
4,346
|
4,787
|
5,208
|
5,650
|
6,010
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,505
|
2,765
|
3,219
|
3,542
|
4,022
|
4,377
|
4,496
|
Operating Margin
|
-
|
66.75%
|
70.17%
|
74.06%
|
74%
|
77.24%
|
77.47%
|
74.82%
|
Earnings before Tax (EBT)
1 |
-
|
2,503
|
2,764
|
3,216
|
3,543
|
3,868
|
4,196
|
4,497
|
Net income
1 |
-
|
1,877
|
2,072
|
2,412
|
2,660
|
2,903
|
3,149
|
3,375
|
Net margin
|
-
|
50.01%
|
52.59%
|
55.49%
|
55.57%
|
55.75%
|
55.75%
|
56.16%
|
EPS
2 |
0.3786
|
0.4500
|
0.4786
|
0.4571
|
0.4900
|
0.6720
|
0.7280
|
0.7825
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2500
|
0.2500
|
0.3200
|
0.3350
|
0.3650
|
0.3600
|
Announcement Date
|
4/29/20
|
3/4/21
|
4/21/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
680.1
|
Net margin
|
-
|
EPS
2 |
0.1286
|
Dividend per Share
|
-
|
Announcement Date
|
4/22/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.4%
|
15.9%
|
15.8%
|
15.4%
|
15.2%
|
14.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.3%
|
2.32%
|
-
|
2.3%
|
2.33%
|
2.19%
|
Assets
1 |
-
|
-
|
90,107
|
103,947
|
-
|
126,501
|
135,458
|
154,110
|
Book Value Per Share
2 |
-
|
3.110
|
3.480
|
3.740
|
4.200
|
4.610
|
5.120
|
5.720
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
3/4/21
|
4/21/22
|
4/21/23
|
4/26/24
|
-
|
-
|
-
|
Average target price
5.955
CNY Spread / Average Target +12.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.50% | 3.2B | | +11.11% | 11.79B | | -9.66% | 5.83B | | -4.22% | 2.48B | | -42.85% | 2.05B | | -3.75% | 1.05B | | -1.22% | 854M | | -0.43% | 800M | | +85.74% | 501M | | +22.66% | 413M |
Consumer Leasing
|