Financials Granite Ridge Resources, Inc.
Equities
GRNT
US3874321074
Oil & Gas Exploration and Production
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
6.62 USD | +2.48% | -0.15% | +9.97% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | - | 1,204 | 800.7 | 857.7 | - | - |
Enterprise Value (EV) 1 | - | 1,153 | 900.2 | 1,031 | 1,048 | 857.7 |
P/E ratio | - | - | 9.87 x | 9.89 x | 8.56 x | 10.1 x |
Yield | - | - | 7.31% | - | - | - |
Capitalization / Revenue | - | - | 2.03 x | 2.11 x | 1.92 x | 1.91 x |
EV / Revenue | - | - | 2.28 x | 2.53 x | 2.35 x | 1.91 x |
EV / EBITDA | - | 3.15 x | 2.95 x | 3.57 x | 3.23 x | 2.54 x |
EV / FCF | - | 10.3 x | -16 x | -110 x | 27.5 x | 53.6 x |
FCF Yield | - | 9.69% | -6.26% | -0.91% | 3.64% | 1.87% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | - | 133,295 | 133,003 | 130,744 | - | - |
Reference price 2 | 9.810 | 9.030 | 6.020 | 6.560 | 6.560 | 6.560 |
Announcement Date | 5/16/22 | 3/27/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 286.3 | - | 394.1 | 406.9 | 445.8 | 449 |
EBITDA 1 | - | 365.5 | 305.4 | 288.5 | 324.8 | 338 |
EBIT 1 | - | - | 90.59 | 115.7 | 145.5 | 128.5 |
Operating Margin | - | - | 22.99% | 28.43% | 32.64% | 28.62% |
Earnings before Tax (EBT) 1 | - | - | 105.6 | 111.1 | 130.9 | 107 |
Net income 1 | - | - | 81.1 | 86.56 | 99.88 | 84.35 |
Net margin | - | - | 20.58% | 21.27% | 22.41% | 18.79% |
EPS 2 | - | - | 0.6100 | 0.6633 | 0.7667 | 0.6500 |
Free Cash Flow 1 | - | 111.7 | -56.33 | -9.35 | 38.15 | 16 |
FCF margin | - | - | -14.3% | -2.3% | 8.56% | 3.56% |
FCF Conversion (EBITDA) | - | 30.56% | - | - | 11.74% | 4.73% |
FCF Conversion (Net income) | - | - | - | - | 38.2% | 18.97% |
Dividend per Share | - | - | 0.4400 | - | - | - |
Announcement Date | 5/16/22 | 3/27/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | 108.4 | 106.8 | 89 | 100.2 | 106.9 | 111.8 | 113.5 | 108.3 |
EBITDA 1 | 99 | 83.16 | 70.69 | 83.23 | 81.83 | 64.5 | 70.57 | 76.27 | 79.52 | 80.74 | 78.6 |
EBIT 1 | - | - | - | 32.6 | 4.726 | 19.6 | 28.51 | 34.13 | 36.69 | 39.12 | 34.48 |
Operating Margin | - | - | - | 30.08% | 4.43% | 22.03% | 28.45% | 31.94% | 32.82% | 34.48% | 31.85% |
Earnings before Tax (EBT) 1 | - | - | - | 23.11 | 21.95 | 21.06 | 27.75 | 30.76 | 31.56 | 35.78 | 31.07 |
Net income 1 | - | - | - | 17.96 | 17.54 | 16.23 | 20.51 | 24.46 | 26.17 | 27.28 | 23.56 |
Net margin | - | - | - | 16.56% | 16.42% | 18.23% | 20.47% | 22.89% | 23.41% | 24.04% | 21.76% |
EPS 2 | - | - | - | 0.1300 | 0.1300 | 0.1200 | 0.1567 | 0.1900 | 0.2033 | 0.2100 | 0.1833 |
Dividend per Share | - | - | - | - | 0.1100 | - | - | - | - | - | - |
Announcement Date | 11/14/22 | 3/27/23 | 5/11/23 | 11/9/23 | 3/7/24 | 5/9/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 99.6 | 173 | 191 | - |
Net Cash position 1 | - | 50.8 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 0.326 x | 0.5996 x | 0.5864 x | - |
Free Cash Flow 1 | - | 112 | -56.3 | -9.35 | 38.2 | 16 |
ROE (net income / shareholders' equity) | - | - | 12.1% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | 2.600 | 2.280 | 2.130 | 2.340 | 2.490 |
Capex 1 | - | 235 | 359 | 278 | 287 | 327 |
Capex / Sales | - | - | 91.15% | 68.32% | 64.46% | 72.75% |
Announcement Date | 5/16/22 | 3/27/23 | 3/7/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+9.97% | 858M | |
+5.64% | 290B | |
+1.83% | 138B | |
+47.54% | 120B | |
+18.94% | 80.66B | |
+4.22% | 72.44B | |
+4.94% | 55.56B | |
+4.97% | 46.47B | |
-10.66% | 35.01B | |
+24.03% | 34.3B |
- Stock Market
- Equities
- GRNT Stock
- Financials Granite Ridge Resources, Inc.