Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
33.17
USD
|
+3.08%
|
|
+13.21%
|
+8.90%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
4,221
|
9,140
|
8,609
|
10,379
|
12,049
|
13,322
|
-
|
-
|
Enterprise Value (EV)
1 |
5,136
|
10,286
|
9,842
|
10,926
|
12,049
|
14,561
|
14,128
|
13,576
|
P/E ratio
|
49.3
x
|
15.1
x
|
9.56
x
|
13.4
x
|
12.5
x
|
18
x
|
13.5
x
|
10.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.17
x
|
0.38
x
|
0.33
x
|
0.34
x
|
0.46
x
|
0.52
x
|
0.49
x
|
0.47
x
|
EV / Revenue
|
0.21
x
|
0.43
x
|
0.38
x
|
0.36
x
|
0.46
x
|
0.57
x
|
0.52
x
|
0.47
x
|
EV / EBITDA
|
3.88
x
|
6.88
x
|
6.02
x
|
5.87
x
|
6.95
x
|
7.99
x
|
7.19
x
|
6.48
x
|
EV / FCF
|
-2.57
x
|
-49.7
x
|
16.9
x
|
34.7
x
|
-
|
17.5
x
|
16.8
x
|
13.8
x
|
FCF Yield
|
-38.8%
|
-2.01%
|
5.9%
|
2.88%
|
-
|
5.73%
|
5.97%
|
7.24%
|
Price to Book
|
1.51
x
|
2.62
x
|
2.07
x
|
1.94
x
|
-
|
2.65
x
|
2.2
x
|
1.87
x
|
Nbr of stocks (in thousands)
|
503,992
|
499,172
|
464,086
|
451,081
|
421,163
|
401,641
|
-
|
-
|
Reference price
2 |
8.375
|
18.31
|
18.55
|
23.01
|
28.61
|
33.17
|
33.17
|
33.17
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/10/23
|
5/1/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
24,210
|
24,124
|
26,041
|
30,346
|
26,415
|
25,766
|
27,323
|
28,604
|
EBITDA
1 |
1,323
|
1,494
|
1,636
|
1,861
|
1,734
|
1,821
|
1,965
|
2,095
|
EBIT
1 |
898
|
1,031
|
1,169
|
1,442
|
1,267
|
1,372
|
1,501
|
1,626
|
Operating Margin
|
3.71%
|
4.27%
|
4.49%
|
4.75%
|
4.8%
|
5.33%
|
5.49%
|
5.68%
|
Earnings before Tax (EBT)
|
158.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
87.58
|
613
|
936
|
793
|
1,006
|
758.2
|
977.9
|
1,148
|
Net margin
|
0.36%
|
2.54%
|
3.59%
|
2.61%
|
3.81%
|
2.94%
|
3.58%
|
4.01%
|
EPS
2 |
0.1700
|
1.210
|
1.940
|
1.720
|
2.280
|
1.840
|
2.448
|
3.201
|
Free Cash Flow
1 |
-1,995
|
-207
|
581
|
315
|
-
|
834
|
843.2
|
983
|
FCF margin
|
-8.24%
|
-0.86%
|
2.23%
|
1.04%
|
-
|
3.24%
|
3.09%
|
3.44%
|
FCF Conversion (EBITDA)
|
-
|
-
|
35.51%
|
16.93%
|
-
|
45.79%
|
42.9%
|
46.92%
|
FCF Conversion (Net income)
|
-
|
-
|
62.07%
|
39.72%
|
-
|
109.99%
|
86.23%
|
85.61%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/10/23
|
5/1/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
6,619
|
6,851
|
7,347
|
7,766
|
7,756
|
7,477
|
7,336
|
7,471
|
7,103
|
6,169
|
5,897
|
6,301
|
6,734
|
6,834
|
6,879
|
EBITDA
1 |
413
|
416
|
454
|
498
|
496
|
474
|
490
|
566
|
607
|
483
|
385.4
|
449.2
|
492.4
|
519.3
|
-
|
EBIT
1 |
298
|
295
|
330
|
375
|
372
|
364
|
377
|
439
|
477
|
333
|
261.1
|
325.1
|
386.5
|
399.4
|
375.3
|
Operating Margin
|
4.5%
|
4.31%
|
4.49%
|
4.83%
|
4.8%
|
4.87%
|
5.14%
|
5.88%
|
6.72%
|
5.4%
|
4.43%
|
5.16%
|
5.74%
|
5.84%
|
5.46%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
325
|
307
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
227
|
168
|
189
|
232
|
230
|
142
|
186
|
228
|
197
|
395
|
61.4
|
127
|
189.4
|
185
|
220
|
Net margin
|
3.43%
|
2.45%
|
2.57%
|
2.99%
|
2.97%
|
1.9%
|
2.54%
|
3.05%
|
2.77%
|
6.4%
|
1.04%
|
2.02%
|
2.81%
|
2.71%
|
3.2%
|
EPS
2 |
0.4800
|
0.3600
|
0.4000
|
0.5000
|
0.5000
|
0.3100
|
0.4100
|
0.5100
|
0.4500
|
0.9300
|
0.2367
|
0.4340
|
0.5585
|
0.6083
|
0.5400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/26/22
|
5/4/22
|
7/27/22
|
10/26/22
|
1/25/23
|
5/10/23
|
7/26/23
|
10/25/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
916
|
1,146
|
1,233
|
547
|
-
|
1,238
|
805
|
254
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.692
x
|
0.7671
x
|
0.7537
x
|
0.2939
x
|
-
|
0.6799
x
|
0.4098
x
|
0.1211
x
|
Free Cash Flow
1 |
-1,995
|
-207
|
581
|
315
|
-
|
834
|
843
|
983
|
ROE (net income / shareholders' equity)
|
21.8%
|
25.4%
|
24.7%
|
22.1%
|
-
|
18.3%
|
19.4%
|
19.2%
|
ROA (Net income/ Total Assets)
|
4.65%
|
5.39%
|
5.32%
|
5.16%
|
-
|
5.2%
|
5.47%
|
5.88%
|
Assets
1 |
1,885
|
11,383
|
17,581
|
15,383
|
-
|
14,576
|
17,884
|
19,534
|
Book Value Per Share
2 |
5.560
|
6.980
|
8.970
|
11.90
|
-
|
12.50
|
15.10
|
17.70
|
Cash Flow per Share
2 |
-2.990
|
0.2800
|
2.120
|
2.060
|
-
|
3.320
|
2.700
|
-
|
Capex
1 |
462
|
351
|
443
|
635
|
-
|
516
|
536
|
565
|
Capex / Sales
|
1.91%
|
1.45%
|
1.7%
|
2.09%
|
-
|
2%
|
1.96%
|
1.98%
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/10/23
|
5/1/24
|
-
|
-
|
-
|
Last Close Price
33.17
USD Average target price
32.35
USD Spread / Average Target -2.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.90% | 13.32B | | +15.53% | 111B | | -2.73% | 29.66B | | +8.46% | 21.53B | | -9.81% | 19.09B | | -11.13% | 16.42B | | +19.64% | 16.81B | | +1.36% | 11.13B | | +2.15% | 8.49B | | +13.89% | 8.51B |
Other Electronic Equipment & Parts
|