Financials Energy and Water Development Corp.

Equities

EAWD

US29279A1007

Environmental Services & Equipment

Market Closed - OTC Markets 12:44:28 2024-06-07 pm EDT 5-day change 1st Jan Change
0.0608 USD -6.11% Intraday chart for Energy and Water Development Corp. +10.95% -33.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 30.77 18.23 19.73 24.45 6.555 23.95
Enterprise Value (EV) 1 31.36 18.47 19.87 24.09 6.713 24.37
P/E ratio -38.4 x -19.2 x -2.18 x -7.65 x -3.14 x -5.71 x
Yield - - - - - -
Capitalization / Revenue - - - 44,459,835 x - -
EV / Revenue - - - 43,798,864 x - -
EV / EBITDA - - - -25,695,443 x -3,546,859 x -9,569,889 x
EV / FCF - - 169,466,342 x -50,851,612 x -4,150,794 x -18,624,430 x
FCF Yield - - 0% -0% -0% -0%
Price to Book -8.23 x -4.18 x -12.5 x -33.8 x -13.4 x -33.4 x
Nbr of stocks (in thousands) 87,914 93,462 123,317 143,841 182,076 262,640
Reference price 2 0.3500 0.1950 0.1600 0.1700 0.0360 0.0912
Announcement Date 4/1/19 4/14/20 9/30/21 4/14/22 3/31/23 4/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - 0.55 - -
EBITDA - - - -0.9375 -1.893 -2.546
EBIT 1 -0.8732 -0.9889 -7.16 -0.9378 -1.911 -2.642
Operating Margin - - - -170.51% - -
Earnings before Tax (EBT) 1 -0.8014 -0.9286 -7.593 -3.037 -1.943 -3.433
Net income 1 -0.8014 -0.9286 -7.593 -3.037 -1.943 -3.433
Net margin - - - -552.27% - -
EPS 2 -0.009122 -0.0102 -0.0734 -0.0222 -0.0115 -0.0160
Free Cash Flow - - 0.1172 -0.4737 -1.617 -1.308
FCF margin - - - -86.13% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 4/14/20 9/30/21 4/14/22 3/31/23 4/26/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.59 0.24 0.14 - 0.16 0.41
Net Cash position 1 - - - 0.36 - -
Leverage (Debt/EBITDA) - - - - -0.0836 x -0.1625 x
Free Cash Flow - - 0.12 -0.47 -1.62 -1.31
ROE (net income / shareholders' equity) 21.7% 22.9% 264% 266% 325% 570%
ROA (Net income/ Total Assets) - - -1,948% -66.8% -95.5% -127%
Assets 1 - - 0.3897 4.549 2.034 2.702
Book Value Per Share 2 -0.0400 -0.0500 -0.0100 -0.0100 -0 -0
Cash Flow per Share - - 0 0 0 0
Capex - - - 0 0.2 0.04
Capex / Sales - - - 0.78% - -
Announcement Date 4/1/19 4/14/20 9/30/21 4/14/22 3/31/23 4/26/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. EAWD Stock
  4. Financials Energy and Water Development Corp.