ECARX HOLDINGS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.23 USD | +6.96% |
|
-23.60% | -61.08% |
| May. 20 | Transcript : ECARX Holdings Inc., Q1 2024 Earnings Call, May 20, 2024 | |
| May. 20 | Ecarx Q1 Loss Widens, Revenue Increases - Shares Rise Pre-Bell | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,696 | 1,066 | 415.8 | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 415.8 | 415.8 | 415.8 |
| P/E ratio | -6.95 x | -8.1 x | -4.56 x | -15.4 x | - |
| Yield | - | - | - | 1.38% | - |
| Capitalization / Revenue | - | 1.62 x | 0.51 x | 0.38 x | 0.28 x |
| EV / Revenue | - | 1.62 x | 0.51 x | 0.38 x | 0.28 x |
| EV / EBITDA | - | -8.55 x | -4.32 x | 25.9 x | 7.63 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | -8.34 x | -1.69 x | -1.56 x | -2.2 x |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 338,067 | - | - |
| Reference price 2 | 7.990 | 3.160 | 1.230 | 1.230 | 1.230 |
| Announcement Date | 4/24/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 657.1 | 815.2 | 1,107 | 1,464 |
| EBITDA 1 | - | -124.7 | -96.21 | 16.08 | 54.5 |
| EBIT 1 | - | -129.4 | -107.1 | -33.58 | 51.72 |
| Operating Margin | - | -19.69% | -13.14% | -3.03% | 3.53% |
| Earnings before Tax (EBT) 1 | - | -143.7 | -118.1 | -68.49 | - |
| Net income 1 | -223.2 | -132.6 | -110.1 | -47.64 | - |
| Net margin | - | -20.18% | -13.5% | -4.3% | - |
| EPS 2 | -1.150 | -0.3900 | -0.2700 | -0.0800 | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.0170 | - |
| Announcement Date | 4/24/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 111.1 | 131.4 | 148 | 263.1 | 128.5 | 169.7 | 224.5 | 277.2 | 171 |
| EBITDA 1 | - | -21.8 | -24.6 | -40.3 | -30.8 | -22.72 | -15.91 | -0.049 | -17.66 |
| EBIT 1 | -23.9 | -23.1 | -32.8 | -42.1 | -35.3 | -26.59 | -23.44 | -12.57 | -30.22 |
| Operating Margin | -21.51% | -17.58% | -22.16% | -16% | -27.47% | -15.67% | -10.44% | -4.53% | -17.68% |
| Earnings before Tax (EBT) 1 | -28.4 | -26.5 | -38.6 | -46.2 | -42.1 | -30.91 | - | - | - |
| Net income 1 | -28.4 | -24.3 | -36.4 | -41.8 | -39.6 | -25.62 | -22.35 | -12.09 | -28.88 |
| Net margin | -25.56% | -18.49% | -24.59% | -15.89% | -30.82% | -15.09% | -9.96% | -4.36% | -16.89% |
| EPS 2 | -0.0800 | -0.0700 | -0.1100 | -0.1200 | -0.1200 | -0.0800 | -0.0700 | -0.0400 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 6/12/23 | 8/9/23 | 11/9/23 | 2/28/24 | 5/20/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | -3.3% | - |
| ROA (Net income/ Total Assets) | - | -21.6% | -11.8% | 1.05% | 3.9% |
| Assets 1 | - | 612.5 | 932.7 | -4,537 | - |
| Book Value Per Share 2 | - | -0.3800 | -0.7300 | -0.7900 | -0.5600 |
| Cash Flow per Share 2 | - | - | 0.0200 | 0.2400 | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/24/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.23
USD
Average target price
6.5
USD
Spread / Average Target
+428.46%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -61.08% | 416M | |
| +1.87% | 31.12B | |
| -36.38% | 22.22B | |
| +22.43% | 9.36B | |
| -11.04% | 5.11B | |
| -22.31% | 2.64B | |
| -23.59% | 2.08B | |
| +0.60% | 1.78B | |
| -11.79% | 1.82B | |
| +72.90% | 1.82B |
- Stock Market
- Equities
- ECX Stock
- Financials ECARX Holdings Inc.
