Market Closed -
Nyse
04:00:01 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
42.93
USD
|
+1.83%
|
|
+1.97%
|
-7.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,093
|
6,563
|
12,453
|
9,039
|
10,422
|
9,485
|
-
|
-
|
Enterprise Value (EV)
1 |
7,970
|
8,990
|
15,653
|
12,029
|
13,339
|
12,484
|
12,532
|
12,924
|
P/E ratio
|
35.8
x
|
39.5
x
|
52.2
x
|
31.2
x
|
25.5
x
|
24.7
x
|
23.7
x
|
23.3
x
|
Yield
|
4.1%
|
3.96%
|
2.55%
|
4.42%
|
4.27%
|
4.79%
|
4.98%
|
5.17%
|
Capitalization / Revenue
|
9.46
x
|
9.66
x
|
15.1
x
|
8.95
x
|
9.92
x
|
8.98
x
|
8.59
x
|
8.19
x
|
EV / Revenue
|
12.4
x
|
13.2
x
|
19
x
|
11.9
x
|
12.7
x
|
11.8
x
|
11.4
x
|
11.2
x
|
EV / EBITDA
|
20.1
x
|
21.7
x
|
29.9
x
|
18.2
x
|
19.1
x
|
18.4
x
|
17.7
x
|
16.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.39
x
|
3.58
x
|
4.48
x
|
3.2
x
|
3.73
x
|
3.43
x
|
3.47
x
|
-
|
Nbr of stocks (in thousands)
|
193,555
|
195,266
|
218,811
|
224,575
|
224,861
|
224,972
|
-
|
-
|
Reference price
2 |
31.48
|
33.61
|
56.91
|
40.25
|
46.35
|
42.93
|
42.93
|
42.93
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
643.9
|
679.2
|
822.6
|
1,010
|
1,050
|
1,056
|
1,104
|
1,158
|
EBITDA
1 |
395.6
|
414.1
|
522.7
|
661.7
|
698.5
|
679.6
|
706.4
|
766.7
|
EBIT
1 |
232.1
|
257.5
|
290.6
|
351.1
|
497.3
|
479
|
498.5
|
536.8
|
Operating Margin
|
36.04%
|
37.92%
|
35.33%
|
34.78%
|
47.34%
|
45.37%
|
45.16%
|
46.36%
|
Earnings before Tax (EBT)
1 |
170.8
|
167.6
|
230.8
|
292.5
|
412.4
|
385
|
395
|
422.9
|
Net income
1 |
169.1
|
165.6
|
223.5
|
291.3
|
410.8
|
387.9
|
407.1
|
422
|
Net margin
|
26.26%
|
24.39%
|
27.17%
|
28.85%
|
39.11%
|
36.74%
|
36.88%
|
36.45%
|
EPS
2 |
0.8800
|
0.8500
|
1.090
|
1.290
|
1.820
|
1.738
|
1.808
|
1.841
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.290
|
1.330
|
1.450
|
1.780
|
1.980
|
2.056
|
2.136
|
2.219
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
221.9
|
238.6
|
248.7
|
261.4
|
261
|
256.5
|
260.8
|
267.9
|
265.1
|
261.4
|
261.9
|
269
|
268.5
|
270.7
|
276.3
|
EBITDA
1 |
145.6
|
145.6
|
161.5
|
171.3
|
175.5
|
170.7
|
171.7
|
176.3
|
179.9
|
168.7
|
167.4
|
172.8
|
175.1
|
176.8
|
181.3
|
EBIT
1 |
77.38
|
63
|
82.42
|
91.72
|
106.1
|
120.4
|
121.3
|
126.3
|
129.3
|
118
|
116.5
|
121.4
|
125.7
|
122.6
|
127.7
|
Operating Margin
|
34.87%
|
26.41%
|
33.15%
|
35.09%
|
40.64%
|
46.93%
|
46.51%
|
47.14%
|
48.77%
|
45.15%
|
44.48%
|
45.15%
|
46.8%
|
45.27%
|
46.23%
|
Earnings before Tax (EBT)
1 |
46.56
|
38.27
|
58.59
|
113.4
|
82.17
|
97.94
|
98.28
|
103.1
|
113.1
|
94.86
|
96.65
|
99.96
|
103.6
|
96.49
|
98.78
|
Net income
1 |
45.35
|
38.16
|
58.36
|
112.9
|
81.86
|
97.57
|
97.88
|
102.6
|
112.7
|
94.53
|
93.87
|
98.01
|
100.8
|
98.3
|
101.2
|
Net margin
|
20.44%
|
15.99%
|
23.47%
|
43.18%
|
31.37%
|
38.03%
|
37.53%
|
38.32%
|
42.5%
|
36.16%
|
35.84%
|
36.44%
|
37.54%
|
36.31%
|
36.64%
|
EPS
2 |
0.2100
|
0.1700
|
0.2600
|
0.5000
|
0.3600
|
0.4300
|
0.4300
|
0.4500
|
0.5000
|
0.4200
|
0.4238
|
0.4414
|
0.4505
|
0.4340
|
0.4443
|
Dividend per Share
2 |
0.4300
|
0.4300
|
0.4300
|
0.4300
|
0.4900
|
0.4900
|
0.4900
|
0.4900
|
0.5100
|
-
|
0.5092
|
0.5092
|
0.5258
|
0.5276
|
0.5250
|
Announcement Date
|
2/24/22
|
4/28/22
|
8/4/22
|
10/27/22
|
2/23/23
|
4/27/23
|
8/3/23
|
11/2/23
|
2/29/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,877
|
2,427
|
3,200
|
2,990
|
2,916
|
2,999
|
3,047
|
3,439
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.744
x
|
5.86
x
|
6.123
x
|
4.519
x
|
4.175
x
|
4.412
x
|
4.313
x
|
4.485
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.64%
|
9.12%
|
9.5%
|
10.2%
|
14.6%
|
15.3%
|
14.9%
|
16.5%
|
ROA (Net income/ Total Assets)
|
4.35%
|
3.76%
|
3.95%
|
4.52%
|
6.55%
|
6.36%
|
6.59%
|
-
|
Assets
1 |
3,891
|
4,404
|
5,663
|
6,437
|
6,275
|
6,098
|
6,175
|
-
|
Book Value Per Share
2 |
9.300
|
9.400
|
12.70
|
12.60
|
12.40
|
12.50
|
12.40
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
2.700
|
2.740
|
2.790
|
-
|
Capex
1 |
-
|
7.02
|
28.3
|
-
|
-
|
32.3
|
28.3
|
40
|
Capex / Sales
|
-
|
1.03%
|
3.44%
|
-
|
-
|
3.06%
|
2.56%
|
3.45%
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
42.16
USD Average target price
45.83
USD Spread / Average Target +8.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.38% | 9.48B | | -8.53% | 48.22B | | -8.16% | 4.31B | | +1.96% | 3.16B | | -6.34% | 2.73B | | +1.47% | 2.55B | | -2.17% | 2.08B | | +6.19% | 1.06B | | -8.84% | 956M | | -9.24% | 450M |
Self-Storage REITs
|