Market Closed -
London S.E.
11:35:01 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
4,345
GBX
|
-0.34%
|
|
-2.25%
|
+14.10%
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,338
|
1,912
|
1,884
|
1,902
|
1,616
|
2,349
|
-
|
-
|
Enterprise Value (EV)
1 |
1,360
|
2,005
|
2,004
|
2,008
|
1,717
|
2,455
|
2,400
|
2,352
|
P/E ratio
|
19.2
x
|
23.1
x
|
20.4
x
|
18.4
x
|
14.5
x
|
18.8
x
|
17.9
x
|
17
x
|
Yield
|
2.16%
|
1.65%
|
1.95%
|
2.11%
|
2.63%
|
1.99%
|
2.15%
|
2.25%
|
Capitalization / Revenue
|
0.93
x
|
1.15
x
|
0.99
x
|
0.95
x
|
0.7
x
|
0.91
x
|
0.86
x
|
0.83
x
|
EV / Revenue
|
0.95
x
|
1.2
x
|
1.06
x
|
1
x
|
0.74
x
|
0.95
x
|
0.88
x
|
0.83
x
|
EV / EBITDA
|
11.2
x
|
12.9
x
|
10.2
x
|
9.96
x
|
7.98
x
|
9.62
x
|
8.71
x
|
8.22
x
|
EV / FCF
|
160
x
|
127
x
|
18.3
x
|
30.3
x
|
25.3
x
|
28.4
x
|
22.9
x
|
21.5
x
|
FCF Yield
|
0.62%
|
0.79%
|
5.46%
|
3.3%
|
3.95%
|
3.52%
|
4.37%
|
4.64%
|
Price to Book
|
2.5
x
|
3.11
x
|
2.74
x
|
2.47
x
|
1.92
x
|
2.52
x
|
2.36
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
51,645
|
52,204
|
52,610
|
53,050
|
53,611
|
54,061
|
-
|
-
|
Reference price
2 |
25.90
|
36.62
|
35.82
|
35.86
|
30.14
|
43.45
|
43.45
|
43.45
|
Announcement Date
|
5/21/19
|
6/23/20
|
5/18/21
|
5/24/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,437
|
1,667
|
1,898
|
2,008
|
2,323
|
2,588
|
2,723
|
2,828
|
EBITDA
1 |
121.2
|
155.3
|
196.7
|
201.7
|
215.3
|
255.2
|
275.7
|
286.2
|
EBIT
1 |
92.3
|
105.1
|
132.5
|
140.6
|
146.5
|
181.2
|
190.1
|
199.8
|
Operating Margin
|
6.42%
|
6.3%
|
6.98%
|
7%
|
6.31%
|
7%
|
6.98%
|
7.06%
|
Earnings before Tax (EBT)
1 |
86.5
|
104
|
114.8
|
129.9
|
139.5
|
167.5
|
176.7
|
186.6
|
Net income
1 |
69.6
|
82.7
|
92.5
|
103.5
|
111.4
|
122.3
|
131.8
|
138.3
|
Net margin
|
4.84%
|
4.96%
|
4.87%
|
5.15%
|
4.8%
|
4.73%
|
4.84%
|
4.89%
|
EPS
2 |
1.349
|
1.586
|
1.756
|
1.948
|
2.078
|
2.309
|
2.424
|
2.554
|
Free Cash Flow
1 |
8.5
|
15.8
|
109.5
|
66.3
|
67.9
|
86.46
|
104.8
|
109.2
|
FCF margin
|
0.59%
|
0.95%
|
5.77%
|
3.3%
|
2.92%
|
3.34%
|
3.85%
|
3.86%
|
FCF Conversion (EBITDA)
|
7.01%
|
10.17%
|
55.67%
|
32.87%
|
31.54%
|
33.88%
|
38%
|
38.16%
|
FCF Conversion (Net income)
|
12.21%
|
19.11%
|
118.38%
|
64.06%
|
60.95%
|
70.7%
|
79.51%
|
78.97%
|
Dividend per Share
2 |
0.5590
|
0.6040
|
0.7000
|
0.7560
|
0.7940
|
0.8655
|
0.9321
|
0.9778
|
Announcement Date
|
5/21/19
|
6/23/20
|
5/18/21
|
5/24/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2020 S1
|
2021 S1
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
1 |
770
|
931.6
|
993.1
|
1,116
|
1,207
|
1,254
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
47.4
|
62
|
-
|
68.4
|
78.1
|
85.5
|
Operating Margin
|
6.16%
|
6.66%
|
-
|
6.13%
|
6.47%
|
6.82%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
61.5
|
78
|
-
|
Net income
|
-
|
-
|
-
|
49.1
|
62.3
|
-
|
Net margin
|
-
|
-
|
-
|
4.4%
|
5.16%
|
-
|
EPS
|
-
|
-
|
-
|
0.9180
|
1.160
|
-
|
Dividend per Share
2 |
0.1670
|
-
|
0.2000
|
-
|
-
|
0.2270
|
Announcement Date
|
11/26/19
|
11/24/20
|
11/23/21
|
11/22/22
|
5/23/23
|
11/21/23
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
22.8
|
93
|
120
|
106
|
101
|
106
|
51.2
|
3.44
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1881
x
|
0.5988
x
|
0.6085
x
|
0.5255
x
|
0.471
x
|
0.414
x
|
0.1857
x
|
0.012
x
|
Free Cash Flow
1 |
8.5
|
15.8
|
110
|
66.3
|
67.9
|
86.5
|
105
|
109
|
ROE (net income / shareholders' equity)
|
13.7%
|
14.4%
|
14.2%
|
14.2%
|
13.8%
|
14%
|
13.7%
|
13.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
9.2%
|
9.05%
|
9.03%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
1,329
|
1,457
|
1,532
|
Book Value Per Share
2 |
10.40
|
11.80
|
13.10
|
14.50
|
15.70
|
17.30
|
18.40
|
19.90
|
Cash Flow per Share
2 |
1.700
|
2.240
|
3.460
|
3.010
|
2.860
|
3.840
|
4.260
|
4.340
|
Capex
1 |
79.2
|
101
|
71.9
|
93.7
|
85.1
|
101
|
101
|
105
|
Capex / Sales
|
5.51%
|
6.07%
|
3.79%
|
4.67%
|
3.66%
|
3.9%
|
3.72%
|
3.7%
|
Announcement Date
|
5/21/19
|
6/23/20
|
5/18/21
|
5/24/22
|
5/23/23
|
-
|
-
|
-
|
Last Close Price
43.45
GBP Average target price
48.43
GBP Spread / Average Target +11.46% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.10% | 2.99B | | +0.52% | 287B | | -6.38% | 90.96B | | -7.00% | 41.76B | | +2.28% | 41.74B | | +5.16% | 39.65B | | +3.56% | 38.08B | | -15.16% | 30.29B | | -5.86% | 28.91B | | +8.15% | 24.27B |
Other Food Processing
|