End-of-day quote
Nigerian S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
1.5
NGN
|
0.00%
|
|
-9.64%
|
-23.86%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
939.2
|
1,550
|
1,080
|
1,033
|
1,033
|
9,251
|
Enterprise Value (EV)
1 |
980.7
|
1,569
|
606.6
|
-652.2
|
647.7
|
8,302
|
P/E ratio
|
2.86
x
|
5.6
x
|
-1.32
x
|
-3.44
x
|
-3.17
x
|
119
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.47
x
|
0.51
x
|
0.31
x
|
0.2
x
|
0.96
x
|
EV / Revenue
|
0.33
x
|
0.48
x
|
0.29
x
|
-0.2
x
|
0.13
x
|
0.86
x
|
EV / EBITDA
|
2.01
x
|
70.1
x
|
-0.86
x
|
1.28
x
|
6.53
x
|
632
x
|
EV / FCF
|
-2.35
x
|
-3.73
x
|
1.32
x
|
-0.67
x
|
-0.16
x
|
91.2
x
|
FCF Yield
|
-42.6%
|
-26.8%
|
75.9%
|
-150%
|
-637%
|
1.1%
|
Price to Book
|
0.45
x
|
0.69
x
|
0.76
x
|
0.29
x
|
0.21
x
|
1.82
x
|
Nbr of stocks (in thousands)
|
4,696,060
|
4,696,060
|
4,696,060
|
4,696,060
|
4,696,060
|
4,696,060
|
Reference price
2 |
0.2000
|
0.3300
|
0.2300
|
0.2200
|
0.2200
|
1.970
|
Announcement Date
|
3/28/19
|
5/29/20
|
4/1/21
|
4/1/22
|
4/1/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,013
|
3,286
|
2,111
|
3,325
|
5,066
|
9,646
|
EBITDA
1 |
488.4
|
22.39
|
-703.2
|
-508.3
|
99.16
|
13.13
|
EBIT
1 |
276.2
|
-171.7
|
-805.6
|
-625
|
-6.78
|
-175.5
|
Operating Margin
|
9.17%
|
-5.23%
|
-38.16%
|
-18.8%
|
-0.13%
|
-1.82%
|
Earnings before Tax (EBT)
1 |
301.6
|
358.9
|
-913.1
|
-493
|
-129.1
|
248.5
|
Net income
1 |
338.8
|
276.5
|
-820.3
|
-300
|
-325.5
|
77.67
|
Net margin
|
11.25%
|
8.42%
|
-38.86%
|
-9.02%
|
-6.42%
|
0.81%
|
EPS
2 |
0.0700
|
0.0589
|
-0.1747
|
-0.0639
|
-0.0693
|
0.0165
|
Free Cash Flow
1 |
-417.6
|
-421.2
|
460.4
|
979.9
|
-4,124
|
91.03
|
FCF margin
|
-13.86%
|
-12.82%
|
21.81%
|
29.47%
|
-81.39%
|
0.94%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
693.3%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
117.2%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
5/29/20
|
4/1/21
|
4/1/22
|
4/1/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
41.5
|
19.5
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
473
|
1,685
|
385
|
950
|
Leverage (Debt/EBITDA)
|
0.0849
x
|
0.872
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-418
|
-421
|
460
|
980
|
-4,124
|
91
|
ROE (net income / shareholders' equity)
|
34.1%
|
17.8%
|
-55.5%
|
-11.7%
|
-5.29%
|
0.21%
|
ROA (Net income/ Total Assets)
|
3.44%
|
-1.91%
|
-7.79%
|
-4.15%
|
-0.03%
|
-0.62%
|
Assets
1 |
9,840
|
-14,447
|
10,536
|
7,221
|
1,081,379
|
-12,514
|
Book Value Per Share
2 |
0.4400
|
0.4800
|
0.3000
|
0.7500
|
1.060
|
1.080
|
Cash Flow per Share
2 |
0.0200
|
0.0600
|
0.3400
|
0.6200
|
0.4300
|
0.4100
|
Capex
1 |
65.5
|
23.9
|
33.1
|
32.7
|
92.6
|
277
|
Capex / Sales
|
2.17%
|
0.73%
|
1.57%
|
0.98%
|
1.83%
|
2.87%
|
Announcement Date
|
3/28/19
|
5/29/20
|
4/1/21
|
4/1/22
|
4/1/23
|
4/2/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.86% | 4.78M | | -14.23% | 189B | | +1.48% | 168B | | +4.49% | 157B | | +6.84% | 102B | | +37.66% | 85.01B | | +13.18% | 83.75B | | -5.04% | 73.04B | | -21.53% | 52.32B | | -8.25% | 43.86B |
Other IT Services & Consulting
|