End-of-day quote
Nigerian S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
3
NGN
|
0.00%
|
|
-9.09%
|
-17.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,581
|
7,438
|
6,733
|
18,399
|
43,062
|
32,492
|
Enterprise Value (EV)
1 |
15,395
|
6,736
|
6,266
|
16,067
|
41,398
|
31,639
|
P/E ratio
|
-59.1
x
|
44.1
x
|
42.4
x
|
18.7
x
|
27.2
x
|
87.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.5
x
|
1.19
x
|
1.07
x
|
1.92
x
|
3.85
x
|
2.78
x
|
EV / Revenue
|
3.46
x
|
1.08
x
|
0.99
x
|
1.68
x
|
3.7
x
|
2.71
x
|
EV / EBITDA
|
31.6
x
|
5.84
x
|
4.2
x
|
5.54
x
|
11.3
x
|
13.2
x
|
EV / FCF
|
-299
x
|
15.5
x
|
37.2
x
|
13.5
x
|
-27.5
x
|
-34.8
x
|
FCF Yield
|
-0.33%
|
6.44%
|
2.69%
|
7.42%
|
-3.64%
|
-2.87%
|
Price to Book
|
1.96
x
|
0.93
x
|
0.84
x
|
2
x
|
3.87
x
|
2.9
x
|
Nbr of stocks (in thousands)
|
8,947,996
|
8,947,996
|
8,947,996
|
8,947,996
|
8,947,996
|
8,947,996
|
Reference price
2 |
1.741
|
0.8312
|
0.7525
|
2.056
|
4.812
|
3.631
|
Announcement Date
|
3/21/19
|
3/3/20
|
3/8/21
|
3/2/22
|
4/16/23
|
4/5/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,452
|
6,226
|
6,302
|
9,559
|
11,196
|
11,677
|
EBITDA
1 |
486.9
|
1,154
|
1,490
|
2,900
|
3,656
|
2,404
|
EBIT
1 |
-223.8
|
240.8
|
461.4
|
1,738
|
2,177
|
480.9
|
Operating Margin
|
-5.03%
|
3.87%
|
7.32%
|
18.18%
|
19.45%
|
4.12%
|
Earnings before Tax (EBT)
1 |
-209.6
|
241.5
|
436
|
1,753
|
2,249
|
445.3
|
Net income
1 |
-263.8
|
168.5
|
158.8
|
984.2
|
1,586
|
370.6
|
Net margin
|
-5.93%
|
2.71%
|
2.52%
|
10.3%
|
14.17%
|
3.17%
|
EPS
2 |
-0.0295
|
0.0188
|
0.0177
|
0.1100
|
0.1772
|
0.0414
|
Free Cash Flow
1 |
-51.41
|
433.9
|
168.5
|
1,192
|
-1,506
|
-908.1
|
FCF margin
|
-1.15%
|
6.97%
|
2.67%
|
12.47%
|
-13.46%
|
-7.78%
|
FCF Conversion (EBITDA)
|
-
|
37.61%
|
11.3%
|
41.12%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
257.47%
|
106.09%
|
121.15%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
3/3/20
|
3/8/21
|
3/2/22
|
4/16/23
|
4/5/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
186
|
702
|
468
|
2,332
|
1,665
|
853
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-51.4
|
434
|
168
|
1,192
|
-1,506
|
-908
|
ROE (net income / shareholders' equity)
|
-3.28%
|
2.11%
|
1.98%
|
11.4%
|
15.3%
|
3.35%
|
ROA (Net income/ Total Assets)
|
-1.36%
|
1.4%
|
2.58%
|
8.74%
|
9.4%
|
1.67%
|
Assets
1 |
19,405
|
12,017
|
6,154
|
11,259
|
16,867
|
22,196
|
Book Value Per Share
2 |
0.8900
|
0.9000
|
0.9000
|
1.030
|
1.240
|
1.250
|
Cash Flow per Share
2 |
0.0200
|
0.0800
|
0.1100
|
0.3200
|
0.2400
|
0.2700
|
Capex
1 |
1,282
|
1,122
|
1,621
|
1,834
|
2,889
|
6,593
|
Capex / Sales
|
28.79%
|
18.02%
|
25.72%
|
19.18%
|
25.8%
|
56.46%
|
Announcement Date
|
3/21/19
|
3/3/20
|
3/8/21
|
3/2/22
|
4/16/23
|
4/5/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.38% | 18.21M | | +2.74% | 132B | | +2.89% | 57.86B | | +2.80% | 45.47B | | -13.55% | 36.3B | | +0.91% | 23.73B | | +12.64% | 19.16B | | +10.95% | 18.86B | | -29.00% | 17.48B | | 0.00% | 14.1B |
Other Brewers
|