Stock CA CARREFOUR
Add to a list
To use this feature you must be a member
Log inSign up

Financials Carrefour

Equities

CA

FR0000120172

Food Retail & Distribution

Market Closed - Euronext Paris
Other stock markets
 11:37:14 2024-05-24 am EDT 		5-day change 1st Jan Change
16.3 EUR +0.18% Intraday chart for Carrefour -1.24% -1.60%
May. 22 Carrefour : JP Morgan Chase & Co. crosses the 5% threshold CF
May. 15 Upbeat earnings lift European shares to record high ahead of US inflation data RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,927 11,339 12,343 12,040 11,582 11,279 - -
Enterprise Value (EV) 1 14,542 18,644 19,538 20,911 19,681 20,413 20,039 20,082
P/E ratio 10.5 x 17.6 x 11.8 x 8.69 x 7.13 x 9.58 x 7.84 x 7.04 x
Yield 3.08% 3.42% 3.23% 3.58% 5.25% 5.68% 5.77% 6.37%
Capitalization / Revenue 0.15 x 0.16 x 0.17 x 0.15 x 0.14 x 0.13 x 0.13 x 0.12 x
EV / Revenue 0.18 x 0.26 x 0.27 x 0.26 x 0.24 x 0.24 x 0.22 x 0.22 x
EV / EBITDA 3.29 x 4.18 x 4.29 x 4.53 x 4.32 x 4.19 x 3.82 x 3.59 x
EV / FCF 9.55 x 8.39 x 9.73 x 8.95 x 12.1 x 18.3 x 12.1 x 11.4 x
FCF Yield 10.5% 11.9% 10.3% 11.2% 8.24% 5.46% 8.29% 8.81%
Price to Book 1.21 x 1.16 x 1.22 x 1.04 x 0.99 x 0.99 x 0.87 x 0.85 x
Nbr of stocks (in thousands) 797,808 808,166 766,438 769,845 699,183 691,947 - -
Reference price 2 14.95 14.03 16.10 15.64 16.56 16.30 16.30 16.30
Announcement Date 2/27/20 2/18/21 2/16/22 2/14/23 2/20/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 80,672 70,719 72,958 81,385 83,270 85,851 89,407 91,979
EBITDA 1 4,417 4,465 4,550 4,613 4,559 4,875 5,240 5,589
EBIT 1 2,088 2,173 2,272 2,377 2,264 2,526 2,804 3,032
Operating Margin 2.59% 3.07% 3.11% 2.92% 2.72% 2.94% 3.14% 3.3%
Earnings before Tax (EBT) 1 722 1,351 1,632 1,973 1,339 1,749 2,088 2,265
Net income 1 1,129 641 1,072 1,348 1,659 1,126 1,317 1,435
Net margin 1.4% 0.91% 1.47% 1.66% 1.99% 1.31% 1.47% 1.56%
EPS 2 1.426 0.7953 1.362 1.800 2.324 1.701 2.078 2.317
Free Cash Flow 1 1,522 2,223 2,008 2,337 1,622 1,115 1,661 1,768
FCF margin 1.89% 3.14% 2.75% 2.87% 1.95% 1.3% 1.86% 1.92%
FCF Conversion (EBITDA) 34.46% 49.79% 44.13% 50.66% 35.58% 22.88% 31.69% 31.64%
FCF Conversion (Net income) 134.81% 346.8% 187.31% 173.37% 97.77% 99.04% 126.16% 123.2%
Dividend per Share 2 0.4600 0.4800 0.5200 0.5600 0.8700 0.9252 0.9399 1.038
Announcement Date 2/27/20 2/18/21 2/16/22 2/14/23 2/20/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 S2 2023 S1 2023 S2 2024 Q1 2024 S1 2024 S2
Net sales 1 41,824 38,155 32,564 34,462 20,468 - 23,158 43,420 23,729 42,331 40,302 42,968 22,230 42,746 45,357
EBITDA 2,647 - - - - - 747.5 - - - - - - - -
EBIT 1,464 718 - 740 - 1,532 - - - 1,563 700 1,564 - 820 1,675
Operating Margin 3.5% 1.88% - 2.15% - - - - - 3.69% 1.74% 3.64% - 1.92% 3.69%
Earnings before Tax (EBT) - 308 - - - - - - - - - - - - -
Net income - -23 - - - - - - - - - - - - -
Net margin - -0.06% - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/27/20 7/28/20 2/18/21 7/28/21 10/20/21 2/16/22 7/27/22 7/27/22 10/26/22 2/14/23 7/26/23 2/20/24 4/24/24 - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,615 7,305 7,195 8,871 8,099 9,135 8,760 8,803
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.592 x 1.636 x 1.581 x 1.923 x 1.776 x 1.874 x 1.672 x 1.575 x
Free Cash Flow 1 1,522 2,223 2,008 2,337 1,622 1,115 1,661 1,768
ROE (net income / shareholders' equity) 9.01% 10.2% 11.4% 12.1% 11.5% 11.1% 12% 13.5%
ROA (Net income/ Total Assets) 2.3% 1.29% 2.25% 2.59% 2.94% 2.42% 2.5% 2.65%
Assets 1 49,090 49,526 47,630 52,109 56,365 46,474 52,726 54,225
Book Value Per Share 2 12.30 12.10 13.20 15.00 16.70 16.50 18.80 19.20
Cash Flow per Share 2 4.100 4.210 4.840 5.650 6.510 5.820 5.530 5.840
Capex 1 1,725 1,241 1,653 1,882 1,850 1,865 1,907 1,935
Capex / Sales 2.14% 1.75% 2.27% 2.31% 2.22% 2.17% 2.13% 2.1%
Announcement Date 2/27/20 2/18/21 2/16/22 2/14/23 2/20/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Carrefour

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
16.3 EUR
Average target price
18.34 EUR
Spread / Average Target
+12.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
CARREFOUR Stock Carrefour
-1.60% 12.24B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-12.18% 37.79B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+14.74% 36.7B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+8.58% 33.48B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+2.75% 18.82B
COLES GROUP LIMITED Stock Coles Group Limited
0.00% 14.25B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-11.02% 13.98B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+24.90% 12.7B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
DINO POLSKA S.A. Stock Dino Polska S.A.
-11.66% 10.17B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. CA Stock
  4. Financials Carrefour