BAIJIAYUN GROUP LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.66 USD | -32.84% |
|
-23.75% | -63.40% |
| Mar. 14 | Baijiayun Group Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Jan. 30 | Baijiayun Releases the New Generation Knowledge Delivery Tool "Duanxunbao" | CI |
Valuation
| Fiscal Period: Juni | 2023 |
|---|---|
| Capitalization 1 | 2,477 |
| Enterprise Value (EV) 1 | 2,474 |
| P/E ratio | -79.1 x |
| Yield | - |
| Capitalization / Revenue | 30.1 x |
| EV / Revenue | 30.1 x |
| EV / EBITDA | -249 x |
| EV / FCF | -72,987,623 x |
| FCF Yield | -0% |
| Price to Book | 26 x |
| Nbr of stocks (in thousands) | 60,424 |
| Reference price 2 | 41.00 |
| Announcement Date | 1/16/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 23.37 | 41.45 | 68.6 | 82.25 |
| EBITDA 1 | 2.692 | 2.565 | -16.43 | -9.946 |
| EBIT 1 | 2.625 | 2.437 | -16.78 | -10.87 |
| Operating Margin | 11.23% | 5.88% | -24.46% | -13.22% |
| Earnings before Tax (EBT) 1 | 3.787 | 3.991 | -14.26 | -6.998 |
| Net income 1 | 3.874 | 3.457 | -12.81 | -5.734 |
| Net margin | 16.58% | 8.34% | -18.68% | -6.97% |
| EPS 2 | 0.1612 | -0.2011 | -1.893 | -0.5182 |
| Free Cash Flow | - | - | -24.64 | -33.94 |
| FCF margin | - | - | -35.92% | -41.27% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 1/16/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | 54.8 | 10.1 | 3.32 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | -24.6 | -33.9 |
| ROE (net income / shareholders' equity) | - | - | -23% | -9.76% |
| ROA (Net income/ Total Assets) | - | - | -10.8% | -5.47% |
| Assets 1 | - | - | 118.4 | 104.7 |
| Book Value Per Share | - | -0.5800 | -0.2700 | 1.580 |
| Cash Flow per Share | - | 5.860 | 0.3800 | 0.2000 |
| Capex 1 | 0.2 | 0.25 | 0.54 | 0.06 |
| Capex / Sales | 0.84% | 0.6% | 0.79% | 0.08% |
| Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 1/16/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -63.40% | 225M | |
| -17.24% | 181B | |
| +1.72% | 169B | |
| +4.18% | 156B | |
| +5.97% | 103B | |
| +46.71% | 84.96B | |
| +12.64% | 83.78B | |
| -2.80% | 76.05B | |
| -3.23% | 46.42B | |
| -36.30% | 43.93B |
- Stock Market
- Equities
- RTC Stock
- Financials Baijiayun Group Ltd
