BAIC BLUEPARK NEW ENERGY TECHNOLOGY CO.,LTD. Financials BAIC BluePark New Energy Technology Co.,Ltd.
Equities
600733
CNE000000LP1
Auto & Truck Manufacturers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.92 CNY | +1.32% |
|
-6.36% | +12.89% |
| May. 22 | CATL, Xiaomi, BAIC BluePark Establish Battery Joint Venture in Beijing | MT |
| May. 06 | BAIC BluePark's Vehicle Sales Drops 35% in January-April Period | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20,403 | 30,290 | 42,959 | 25,509 | 34,166 | 38,569 | - | - |
| Enterprise Value (EV) 1 | 20,403 | 47,051 | 53,373 | 33,666 | 40,118 | 43,907 | 45,798 | 45,043 |
| P/E ratio | 221 x | -4.67 x | -7.69 x | -4.67 x | -5.72 x | -8.59 x | -16.3 x | -283 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.86 x | 5.74 x | 4.94 x | 2.68 x | 2.39 x | 1.48 x | 0.88 x | 0.66 x |
| EV / Revenue | 0.86 x | 8.92 x | 6.14 x | 3.54 x | 2.8 x | 1.69 x | 1.05 x | 0.78 x |
| EV / EBITDA | 21.9 x | -18.7 x | -25.9 x | -8.83 x | -10.5 x | -16.5 x | 31.2 x | 13.8 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.17 x | 2.77 x | 3.86 x | 4.5 x | 5.43 x | 15.8 x | 13.2 x | 11.7 x |
| Nbr of stocks (in thousands) | 3,493,659 | 3,493,659 | 4,287,310 | 4,287,310 | 5,573,503 | 5,573,503 | - | - |
| Reference price 2 | 5.840 | 8.670 | 10.02 | 5.950 | 6.130 | 6.920 | 6.920 | 6.920 |
| Announcement Date | 4/20/20 | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 23,589 | 5,272 | 8,697 | 9,514 | 14,319 | 26,035 | 43,677 | 58,080 |
| EBITDA 1 | 932.6 | -2,516 | -2,060 | -3,814 | -3,825 | -2,656 | 1,466 | 3,261 |
| EBIT 1 | -164.7 | -6,559 | -5,179 | -5,425 | -5,349 | -3,959 | -930.5 | 730.4 |
| Operating Margin | -0.7% | -124.41% | -59.55% | -57.02% | -37.36% | -15.21% | -2.13% | 1.26% |
| Earnings before Tax (EBT) 1 | -155.5 | -6,561 | -5,180 | -5,425 | -5,349 | -4,131 | -2,331 | -108.3 |
| Net income 1 | 92.01 | -6,482 | -5,244 | -5,465 | -5,400 | -3,978 | -2,360 | -123.3 |
| Net margin | 0.39% | -122.95% | -60.3% | -57.44% | -37.71% | -15.28% | -5.4% | -0.21% |
| EPS 2 | 0.0264 | -1.856 | -1.304 | -1.275 | -1.072 | -0.8059 | -0.4254 | -0.0244 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 4/20/20 | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 16,761 | 10,414 | 8,157 | 5,952 | 5,338 | 7,230 | 6,474 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -6.663 x | -5.055 x | -2.139 x | -1.556 x | -2.01 x | 4.931 x | 1.985 x |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 0.53% | -45.8% | -47.6% | -65.1% | -83.2% | -90.3% | 17.8% | 20% |
| ROA (Net income/ Total Assets) | - | - | -12.7% | - | -17.4% | -9.39% | -5.11% | -0.25% |
| Assets 1 | - | - | 41,353 | - | 31,078 | 42,370 | 46,149 | 49,984 |
| Book Value Per Share 2 | 4.980 | 3.130 | 2.590 | 1.320 | 1.130 | 0.4400 | 0.5200 | 0.5900 |
| Cash Flow per Share 2 | - | -1.900 | 1.160 | 0.8200 | -0.0800 | -0.5800 | -0.4700 | 0.1000 |
| Capex 1 | - | - | 2,246 | - | 1,570 | 3,000 | 2,900 | 2,700 |
| Capex / Sales | - | - | 25.82% | - | 10.97% | 11.52% | 6.64% | 4.65% |
| Announcement Date | 4/20/20 | 4/29/21 | 3/25/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
6.92
CNY
Average target price
7.5
CNY
Spread / Average Target
+8.38%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +12.89% | 5.32B | |
| +26.31% | 277B | |
| +3.10% | 70.67B | |
| -0.58% | 64.87B | |
| -10.34% | 62.04B | |
| +27.28% | 52.14B | |
| +16.51% | 51.35B | |
| -0.33% | 48.51B | |
| +24.64% | 42.59B | |
| +30.22% | 41.68B |
- Stock Market
- Equities
- 600733 Stock
- Financials BAIC BluePark New Energy Technology Co.,Ltd.
