Stock 603529 AIMA TECHNOLOGY GROUP CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials AIMA Technology Group CO., LTD

Equities

603529

CNE1000051B1

Recreational Products

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
34.6 CNY -1.59% Intraday chart for AIMA Technology Group CO., LTD -5.49% +38.18%
Apr. 27 AIMA Technology Group CO., LTD Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 AIMA Technology Group CO., LTD Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 18,395 26,361 21,583 29,334 - -
Enterprise Value (EV) 1 18,395 26,361 21,583 29,334 29,334 29,334
P/E ratio - 13.9 x 11.8 x 13.2 x 11 x 9.44 x
Yield 1.1% 2.84% 2.13% 2.36% 3.34% 2.85%
Capitalization / Revenue 1.19 x 1.27 x 1.03 x 1.2 x 1.02 x 0.88 x
EV / Revenue 1.19 x 1.27 x 1.03 x 1.2 x 1.02 x 0.88 x
EV / EBITDA 18.8 x 12.8 x 8.46 x 11.6 x 9.65 x 8.49 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.7 x 3.92 x 2.96 x 3.05 x 2.51 x 1.87 x
Nbr of stocks (in thousands) 847,686 862,050 861,925 847,805 - -
Reference price 2 21.70 30.58 25.04 34.60 34.60 34.60
Announcement Date 4/6/22 3/12/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 15,399 20,802 21,036 24,526 28,816 33,289
EBITDA 1 - 979.3 2,059 2,552 2,527 3,041 3,456
EBIT 1 - 738.9 2,234 2,194 2,539 3,044 3,589
Operating Margin - 4.8% 10.74% 10.43% 10.35% 10.56% 10.78%
Earnings before Tax (EBT) 1 - 758.3 2,227 2,213 2,681 3,214 3,732
Net income 1 598.5 664 1,873 1,881 2,267 2,714 3,159
Net margin - 4.31% 9.01% 8.94% 9.24% 9.42% 9.49%
EPS 2 0.8429 - 2.207 2.120 2.629 3.149 3.667
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.2381 0.8693 0.5340 0.8178 1.154 0.9856
Announcement Date 5/25/21 4/6/22 3/12/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 7,791 3,574 5,442 4,775 7,239 3,581 4,954 5,902 9,479 4,348
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 372.4 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.2835 - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 8/24/22 10/28/22 3/12/23 4/26/23 8/21/23 10/24/23 4/15/24 4/26/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 17.5% 31.2% 25.4% 25.3% 24.8% 22.5%
ROA (Net income/ Total Assets) - 5.79% 11.8% - 9.65% 10.3% 8.5%
Assets 1 - 11,468 15,934 - 23,495 26,260 37,166
Book Value Per Share 2 - 5.870 7.800 8.450 11.30 13.80 18.50
Cash Flow per Share 2 - 2.470 5.860 2.160 4.520 4.230 6.520
Capex 1 - 642 827 1,941 724 588 459
Capex / Sales - 4.17% 3.97% 9.22% 2.95% 2.04% 1.38%
Announcement Date 5/25/21 4/6/22 3/12/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AIMA Technology Group CO., LTD

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
34.6 CNY
Average target price
45.3 CNY
Spread / Average Target
+30.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Electric Scooters & Bicycles

1st Jan change Capi.
AIMA TECHNOLOGY GROUP CO., LTD Stock AIMA Technology Group CO., LTD
+38.18% 4.05B
LIVEWIRE GROUP, INC. Stock LiveWire Group, Inc.
-41.38% 1.35B
LUYUAN GROUP HOLDING (CAYMAN) LIMITED Stock Luyuan Group Holding (Cayman) Limited
-4.21% 385M
JIANGSU XINRI E-VEHICLE CO., LTD. Stock Jiangsu Xinri E-Vehicle Co., Ltd.
-7.59% 367M
GOGORO INC. Stock Gogoro Inc.
-44.96% 347M
Electric Scooters & Bicycles
  1. Stock Market
  2. Equities
  3. 603529 Stock
  4. Financials AIMA Technology Group CO., LTD