Delayed
Abu Dhabi Securities Exchange
06:33:06 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
3.08
AED
|
0.00%
|
|
+0.65%
|
-0.32%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
64,581
|
64,360
|
-
|
-
|
Enterprise Value (EV)
1 |
64,581
|
61,347
|
63,312
|
64,036
|
P/E ratio
|
12.7
x
|
14
x
|
14.5
x
|
13.5
x
|
Yield
|
-
|
5.16%
|
5.8%
|
5.92%
|
Capitalization / Revenue
|
2.84
x
|
3.43
x
|
3.19
x
|
3.02
x
|
EV / Revenue
|
2.84
x
|
3.27
x
|
3.14
x
|
3.01
x
|
EV / EBITDA
|
8.48
x
|
8.16
x
|
8.29
x
|
7.66
x
|
EV / FCF
|
14.5
x
|
18.3
x
|
29.6
x
|
22
x
|
FCF Yield
|
6.9%
|
5.45%
|
3.38%
|
4.54%
|
Price to Book
|
-
|
2.8
x
|
2.69
x
|
2.65
x
|
Nbr of stocks (in thousands)
|
76,751,422
|
76,751,422
|
-
|
-
|
Reference price
2 |
0.8414
|
0.8386
|
0.8386
|
0.8386
|
Announcement Date
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,200
|
22,731
|
18,759
|
20,161
|
21,293
|
EBITDA
1 |
8,700
|
7,614
|
7,522
|
7,634
|
8,361
|
EBIT
1 |
-
|
5,934
|
6,096
|
6,083
|
6,500
|
Operating Margin
|
-
|
26.1%
|
32.5%
|
30.17%
|
30.53%
|
Earnings before Tax (EBT)
1 |
-
|
5,822
|
5,967
|
6,109
|
6,391
|
Net income
1 |
-
|
4,720
|
4,562
|
4,518
|
4,828
|
Net margin
|
-
|
20.76%
|
24.32%
|
22.41%
|
22.67%
|
EPS
2 |
-
|
0.0660
|
0.0600
|
0.0578
|
0.0622
|
Free Cash Flow
1 |
-
|
4,459
|
3,346
|
2,140
|
2,905
|
FCF margin
|
-
|
19.62%
|
17.84%
|
10.61%
|
13.64%
|
FCF Conversion (EBITDA)
|
-
|
58.56%
|
44.48%
|
28.03%
|
34.74%
|
FCF Conversion (Net income)
|
-
|
94.47%
|
73.35%
|
47.36%
|
60.17%
|
Dividend per Share
2 |
-
|
-
|
0.0433
|
0.0486
|
0.0497
|
Announcement Date
|
3/30/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
4,095
|
4,059
|
4,769
|
6,301
|
4,560
|
5,168
|
5,168
|
5,168
|
EBITDA
|
1,635
|
1,589
|
1,758
|
2,212
|
1,885
|
-
|
-
|
-
|
EBIT
1 |
1,381
|
1,332
|
1,486
|
1,735
|
1,603
|
1,624
|
1,624
|
1,624
|
Operating Margin
|
33.72%
|
32.81%
|
31.16%
|
27.54%
|
35.15%
|
31.42%
|
31.42%
|
31.42%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
1,276
|
-
|
1,345
|
1,187
|
-
|
-
|
-
|
Net margin
|
-
|
31.43%
|
-
|
21.35%
|
26.03%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/11/23
|
8/4/23
|
11/14/23
|
2/12/24
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
3,013
|
1,048
|
324
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,459
|
3,346
|
2,140
|
2,905
|
ROE (net income / shareholders' equity)
|
-
|
-
|
20.6%
|
19.3%
|
19.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
15.5%
|
16.6%
|
14.8%
|
Assets
1 |
-
|
-
|
29,422
|
27,270
|
32,646
|
Book Value Per Share
2 |
-
|
-
|
0.3000
|
0.3100
|
0.3200
|
Cash Flow per Share
2 |
-
|
-
|
0.0700
|
0.0700
|
0.0800
|
Capex
1 |
-
|
657
|
2,413
|
3,480
|
3,438
|
Capex / Sales
|
-
|
2.89%
|
12.86%
|
17.26%
|
16.14%
|
Announcement Date
|
3/30/23
|
2/12/24
|
-
|
-
|
-
|
Last Close Price
0.8386
USD Average target price
1.051
USD Spread / Average Target +25.29% Consensus |