Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
35.46 CHF | -0.89% | -1.61% | +35.03% |
May. 07 | Accelleron Industries AG Approves Dividend, Payable on May 30, 2024 | CI |
Mar. 27 | Accelleron Seeks Bolt-On Acquisitions | CI |
Valuation
Fiscal Period: December | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 1,956 | 3,699 | - | - |
Enterprise Value (EV) 1 | 2,090 | 3,895 | 3,866 | 3,853 |
P/E ratio | 15.8 x | 23.5 x | 19.9 x | 18.9 x |
Yield | 3.53% | 3.44% | 3.98% | 4.35% |
Capitalization / Revenue | 2.51 x | 3.83 x | 3.69 x | 3.57 x |
EV / Revenue | 2.68 x | 4.03 x | 3.85 x | 3.72 x |
EV / EBITDA | 11.6 x | 15.2 x | 13.6 x | 13 x |
EV / FCF | 21.1 x | 23.9 x | 20.5 x | 19.3 x |
FCF Yield | 4.74% | 4.18% | 4.87% | 5.19% |
Price to Book | 6.83 x | 10.6 x | 9.58 x | 9.06 x |
Nbr of stocks (in thousands) | 94,500 | 93,763 | - | - |
Reference price 2 | 20.70 | 39.45 | 39.45 | 39.45 |
Announcement Date | 3/28/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 780.5 | 965.8 | 1,003 | 1,037 |
EBITDA 1 | 179.8 | 255.8 | 284.6 | 296.6 |
EBIT 1 | 157 | 223 | 250.4 | 260.8 |
Operating Margin | 20.12% | 23.09% | 24.96% | 25.16% |
Earnings before Tax (EBT) 1 | 156.5 | 209.9 | 244.3 | 257.6 |
Net income 1 | 122.8 | 156.6 | 183.4 | 192.1 |
Net margin | 15.73% | 16.21% | 18.28% | 18.53% |
EPS 2 | 1.310 | 1.677 | 1.978 | 2.091 |
Free Cash Flow 1 | 98.96 | 162.9 | 188.2 | 199.8 |
FCF margin | 12.68% | 16.86% | 18.75% | 19.27% |
FCF Conversion (EBITDA) | 55.05% | 63.67% | 66.11% | 67.37% |
FCF Conversion (Net income) | 80.59% | 104.03% | 102.62% | 104.02% |
Dividend per Share 2 | 0.7300 | 1.358 | 1.571 | 1.716 |
Announcement Date | 3/28/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales | 448.6 | - | - | 485.5 | - | - | 481.4 | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | - | - | - | 120.7 | - | - | 119.2 | - |
Operating Margin | - | - | - | 24.85% | - | - | 24.77% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | 43.2 | - | - | - | - | - | - | - |
Net margin | 9.63% | - | - | - | - | - | - | - |
EPS | - | - | 0.4240 | - | 0.6360 | 0.6360 | - | - |
Dividend per Share 1 | - | - | - | - | - | 0.9954 | - | - |
Announcement Date | 9/5/23 | - | - | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | 133 | 196 | 167 | 154 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 0.742 x | 0.768 x | 0.5872 x | 0.5205 x |
Free Cash Flow 1 | 99 | 163 | 188 | 200 |
ROE (net income / shareholders' equity) | 42.9% | 50.1% | 50.7% | 51.2% |
ROA (Net income/ Total Assets) | 14.7% | 12.2% | 13.4% | 13.7% |
Assets 1 | 833.8 | 1,287 | 1,366 | 1,403 |
Book Value Per Share 2 | 3.030 | 3.730 | 4.120 | 4.350 |
Cash Flow per Share 2 | 1.420 | 2.230 | 2.540 | 2.670 |
Capex 1 | 34.4 | 37.9 | 35.5 | 34.6 |
Capex / Sales | 4.41% | 3.93% | 3.54% | 3.34% |
Announcement Date | 3/28/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+35.03% | 3.74B | |
+16.57% | 90.28B | |
+13.52% | 67.61B | |
+18.15% | 36.79B | |
+21.13% | 33.76B | |
+0.78% | 26.47B | |
+5.28% | 26.29B | |
-1.07% | 25.75B | |
+15.25% | 24.46B | |
+2.42% | 22.77B |
- Stock Market
- Equities
- ACLN Stock
- Financials Accelleron Industries AG