End-of-day quote
NSE India S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
776.2
INR
|
-0.69%
|
|
-5.77%
|
+9.34%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
87,687
|
108,922
|
148,044
|
153,368
|
280,391
|
-
|
-
|
Enterprise Value (EV)
1 |
87,687
|
108,922
|
148,044
|
153,368
|
242,448
|
275,811
|
275,396
|
P/E ratio
|
44.1
x
|
29.7
x
|
26
x
|
23.8
x
|
30.9
x
|
31
x
|
25.7
x
|
Yield
|
1.99%
|
5.65%
|
3.3%
|
-
|
2.24%
|
2.41%
|
2.96%
|
Capitalization / Revenue
|
10.3
x
|
9.9
x
|
11.4
x
|
9.77
x
|
12.3
x
|
12.7
x
|
10.9
x
|
EV / Revenue
|
10.3
x
|
9.9
x
|
11.4
x
|
9.77
x
|
12.3
x
|
12.5
x
|
10.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
17.2
x
|
25.6
x
|
24.8
x
|
20.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
127
x
|
39.8
x
|
33.1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
0.78%
|
2.51%
|
3.02%
|
Price to Book
|
2.93
x
|
3.85
x
|
4.94
x
|
4.91
x
|
8.33
x
|
7.55
x
|
6.95
x
|
Nbr of stocks (in thousands)
|
348,724
|
351,531
|
354,831
|
356,090
|
361,258
|
-
|
-
|
Reference price
2 |
251.4
|
309.8
|
417.2
|
430.7
|
776.2
|
776.2
|
776.2
|
Announcement Date
|
6/11/20
|
5/18/21
|
5/4/22
|
5/4/23
|
4/23/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,592
|
8,510
|
11,008
|
13,020
|
15,690
|
19,650
|
22,058
|
25,766
|
EBITDA
1 |
-
|
-
|
-
|
-
|
8,933
|
9,456
|
11,127
|
13,682
|
EBIT
1 |
-
|
-
|
8,511
|
8,939
|
8,470
|
8,890
|
10,692
|
13,169
|
Operating Margin
|
-
|
-
|
77.32%
|
68.65%
|
53.98%
|
45.24%
|
48.47%
|
51.11%
|
Earnings before Tax (EBT)
1 |
-
|
2,864
|
4,849
|
7,513
|
8,503
|
10,090
|
11,579
|
14,036
|
Net income
1 |
-
|
2,012
|
3,692
|
5,777
|
6,579
|
8,042
|
9,011
|
10,914
|
Net margin
|
-
|
23.64%
|
33.54%
|
44.37%
|
41.93%
|
40.93%
|
40.85%
|
42.36%
|
EPS
2 |
-
|
5.708
|
10.44
|
16.02
|
18.12
|
21.86
|
25.01
|
30.22
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2,189
|
6,930
|
8,310
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
12.12%
|
31.42%
|
32.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
24.23%
|
62.28%
|
60.74%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
29.06%
|
76.9%
|
76.14%
|
Dividend per Share
2 |
-
|
5.000
|
17.50
|
13.75
|
-
|
17.37
|
18.67
|
22.94
|
Announcement Date
|
9/5/19
|
6/11/20
|
5/18/21
|
5/4/22
|
5/4/23
|
4/23/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
3,228
|
2,973
|
2,626
|
3,453
|
3,909
|
3,032
|
3,690
|
4,050
|
4,100
|
3,850
|
-
|
4,324
|
4,588
|
4,766
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,400
|
EBIT
1 |
-
|
2,131
|
1,994
|
2,584
|
2,586
|
1,786
|
2,070
|
2,030
|
2,290
|
2,080
|
1,950
|
2,301
|
2,295
|
2,220
|
Operating Margin
|
-
|
71.68%
|
75.94%
|
74.84%
|
66.15%
|
58.89%
|
56.1%
|
50.12%
|
55.85%
|
54.03%
|
-
|
53.21%
|
50.03%
|
46.59%
|
Earnings before Tax (EBT)
1 |
1,279
|
1,348
|
1,509
|
1,883
|
1,979
|
2,142
|
2,014
|
2,260
|
2,230
|
2,001
|
2,239
|
2,220
|
2,429
|
2,408
|
Net income
1 |
964.8
|
1,033
|
1,169
|
1,425
|
1,529
|
1,655
|
1,566
|
1,744
|
1,715
|
1,554
|
1,838
|
1,775
|
1,948
|
1,933
|
Net margin
|
29.89%
|
34.74%
|
44.49%
|
41.27%
|
39.13%
|
54.56%
|
42.43%
|
43.05%
|
41.84%
|
40.38%
|
-
|
41.05%
|
42.45%
|
40.55%
|
EPS
|
2.732
|
2.910
|
3.280
|
-
|
4.230
|
4.572
|
4.355
|
4.810
|
4.715
|
4.260
|
-
|
4.800
|
5.200
|
5.500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/21
|
5/18/21
|
8/3/21
|
10/27/21
|
2/3/22
|
5/4/22
|
7/25/22
|
10/19/22
|
1/19/23
|
5/4/23
|
7/20/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
1,514
|
4,580
|
4,995
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2,189
|
6,930
|
8,310
|
ROE (net income / shareholders' equity)
|
-
|
7%
|
12.7%
|
19.8%
|
21.4%
|
23.4%
|
25.3%
|
28.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.39%
|
5.93%
|
6%
|
6.2%
|
6.1%
|
7.2%
|
Assets
1 |
-
|
-
|
108,832
|
97,397
|
109,673
|
121,469
|
147,716
|
151,581
|
Book Value Per Share
2 |
-
|
85.80
|
80.40
|
84.50
|
87.80
|
93.10
|
103.0
|
112.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
1,366
|
1,450
|
1,570
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
7.56%
|
6.57%
|
6.09%
|
Announcement Date
|
9/5/19
|
6/11/20
|
5/18/21
|
5/4/22
|
5/4/23
|
4/23/24
|
-
|
-
|
Last Close Price
776.2
INR Average target price
891.7
INR Spread / Average Target +14.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.34% | 3.36B | | +6.61% | 8.9B | | -26.92% | 3.47B | | +34.90% | 2.82B | | +14.82% | 2.56B | | +39.87% | 2.13B | | +30.75% | 1.74B | | +33.57% | 1.72B | | +4.85% | 1.39B | | -5.98% | 976M |
Wealth Management
|