Market Closed -
Borsa Italiana
11:44:59 2024-06-12 am EDT
|
5-day change
|
1st Jan Change
|
12.14
EUR
|
+2.19%
|
|
+2.88%
|
-14.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,114
|
1,200
|
1,508
|
1,247
|
1,263
|
1,051
|
-
|
-
|
Enterprise Value (EV)
1 |
1,320
|
1,400
|
1,759
|
1,531
|
1,490
|
1,244
|
1,202
|
1,165
|
P/E ratio
|
21
x
|
26.3
x
|
25.1
x
|
14.5
x
|
10.3
x
|
14.4
x
|
12.6
x
|
11.8
x
|
Yield
|
3.32%
|
2.63%
|
2.33%
|
4.26%
|
5.26%
|
5.02%
|
5.29%
|
5.92%
|
Capitalization / Revenue
|
2.65
x
|
2.95
x
|
3.06
x
|
1.95
x
|
1.81
x
|
1.61
x
|
1.55
x
|
1.52
x
|
EV / Revenue
|
3.14
x
|
3.44
x
|
3.57
x
|
2.39
x
|
2.13
x
|
1.91
x
|
1.78
x
|
1.68
x
|
EV / EBITDA
|
11.2
x
|
13.1
x
|
13.5
x
|
9.44
x
|
6.79
x
|
7.27
x
|
6.58
x
|
6.01
x
|
EV / FCF
|
69
x
|
31.5
x
|
59.2
x
|
-675
x
|
13.2
x
|
11.8
x
|
11.5
x
|
10.7
x
|
FCF Yield
|
1.45%
|
3.17%
|
1.69%
|
-0.15%
|
7.59%
|
8.44%
|
8.69%
|
9.31%
|
Price to Book
|
5.02
x
|
5.22
x
|
5.77
x
|
-
|
3.25
x
|
2.81
x
|
2.43
x
|
2.24
x
|
Nbr of stocks (in thousands)
|
87,691
|
87,691
|
87,691
|
88,438
|
88,536
|
88,501
|
-
|
-
|
Reference price
2 |
12.70
|
13.68
|
17.20
|
14.10
|
14.26
|
12.14
|
12.14
|
12.14
|
Announcement Date
|
3/13/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
420.5
|
406.6
|
493
|
640.8
|
699.4
|
651.4
|
677
|
693.5
|
EBITDA
1 |
118.1
|
106.6
|
130.3
|
162.2
|
219.4
|
171.2
|
182.6
|
194
|
EBIT
1 |
69.16
|
53.82
|
75.77
|
99.18
|
151
|
102
|
112.5
|
121.5
|
Operating Margin
|
16.45%
|
13.24%
|
15.37%
|
15.48%
|
21.58%
|
15.66%
|
16.62%
|
17.52%
|
Earnings before Tax (EBT)
1 |
67.65
|
46.97
|
76.54
|
101.2
|
143.4
|
92.97
|
105.7
|
114
|
Net income
1 |
53.05
|
45.63
|
60.02
|
86.6
|
122.4
|
73.36
|
84.73
|
90.5
|
Net margin
|
12.62%
|
11.22%
|
12.17%
|
13.51%
|
17.5%
|
11.26%
|
12.52%
|
13.05%
|
EPS
2 |
0.6050
|
0.5200
|
0.6840
|
0.9730
|
1.380
|
0.8419
|
0.9643
|
1.027
|
Free Cash Flow
1 |
19.14
|
44.36
|
29.7
|
-2.267
|
113.1
|
105
|
104.5
|
108.5
|
FCF margin
|
4.55%
|
10.91%
|
6.02%
|
-0.35%
|
16.17%
|
16.12%
|
15.44%
|
15.65%
|
FCF Conversion (EBITDA)
|
16.21%
|
41.63%
|
22.8%
|
-
|
51.54%
|
61.34%
|
57.24%
|
55.93%
|
FCF Conversion (Net income)
|
36.07%
|
97.23%
|
49.48%
|
-
|
92.39%
|
143.12%
|
123.37%
|
119.89%
|
Dividend per Share
2 |
0.4220
|
0.3600
|
0.4000
|
0.6000
|
0.7500
|
0.6092
|
0.6423
|
0.7185
|
Announcement Date
|
3/13/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
196.4
|
233
|
138.8
|
147.3
|
152.4
|
299.6
|
164.6
|
176.5
|
198
|
186.8
|
384.8
|
161.1
|
153.5
|
158.3
|
EBITDA
1 |
48.9
|
61.94
|
34.79
|
27.59
|
36.51
|
64.1
|
33.23
|
64.83
|
57.06
|
63.3
|
120.4
|
48.11
|
50.94
|
34.43
|
EBIT
1 |
21.91
|
34.93
|
21.12
|
12.48
|
21.56
|
34.04
|
17.88
|
47.26
|
39.88
|
45.75
|
85.63
|
-
|
34.93
|
16.85
|
Operating Margin
|
11.16%
|
14.99%
|
15.22%
|
8.47%
|
14.15%
|
11.36%
|
10.86%
|
26.77%
|
20.14%
|
24.5%
|
22.26%
|
-
|
22.75%
|
10.64%
|
Earnings before Tax (EBT)
|
-
|
35.51
|
22.12
|
16.2
|
25.22
|
41.42
|
18.19
|
41.56
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
13.99
|
28.74
|
16.19
|
12.53
|
18.56
|
31.09
|
13.04
|
42.47
|
-
|
-
|
-
|
-
|
26.77
|
11.79
|
Net margin
|
7.12%
|
12.33%
|
11.66%
|
8.51%
|
12.18%
|
10.38%
|
7.92%
|
24.06%
|
-
|
-
|
-
|
-
|
17.44%
|
7.45%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/31/20
|
7/29/21
|
3/11/22
|
4/29/22
|
7/28/22
|
7/28/22
|
11/11/22
|
3/15/23
|
5/4/23
|
7/28/23
|
7/28/23
|
11/7/23
|
3/29/24
|
4/29/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
207
|
200
|
251
|
284
|
228
|
192
|
151
|
114
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.752
x
|
1.876
x
|
1.923
x
|
1.751
x
|
1.039
x
|
1.123
x
|
0.827
x
|
0.5876
x
|
Free Cash Flow
1 |
19.1
|
44.4
|
29.7
|
-2.27
|
113
|
105
|
105
|
109
|
ROE (net income / shareholders' equity)
|
25.1%
|
20.2%
|
24.4%
|
29.1%
|
34.6%
|
20%
|
20.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.530
|
2.620
|
2.980
|
-
|
4.390
|
4.330
|
5.000
|
5.410
|
Cash Flow per Share
2 |
0.7500
|
0.9100
|
1.180
|
0.7200
|
1.690
|
1.620
|
1.280
|
1.240
|
Capex
1 |
46.3
|
35.2
|
73.5
|
66.4
|
37.1
|
60.2
|
49.8
|
50.8
|
Capex / Sales
|
11.02%
|
8.66%
|
14.92%
|
10.35%
|
5.3%
|
9.24%
|
7.36%
|
7.32%
|
Announcement Date
|
3/13/20
|
3/12/21
|
3/11/22
|
3/15/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
12.14
EUR Average target price
16.98
EUR Spread / Average Target +39.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.87% | 1.13B | | +9.01% | 4.68B | | +18.76% | 3.84B | | +0.90% | 2.38B | | -26.74% | 1.84B | | -16.24% | 707M | | 0.00% | 598M | | +7.88% | 376M | | -22.93% | 311M | | -40.18% | 210M |
Glass Containers & Packaging
|