Stock WWD WOODWARD, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Woodward, Inc.

Equities

WWD

US9807451037

Aerospace & Defense

Real-time Estimate Cboe BZX
Other stock markets
 11:41:47 2024-07-03 am EDT 		5-day change 1st Jan Change
172.1 USD -0.19% Intraday chart for Woodward, Inc. -2.41% +26.67%
Jun. 27 Woodward Keeps Quarterly Dividend at $0.25 a Share, Payable Sept. 5 to Stockholders of Record Aug. 22 MT
Jun. 27 Woodward Announces Declaration of Dividend, Payable on September 5, 2024 CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,669 5,001 7,200 4,829 7,507 10,501 - -
Enterprise Value (EV) 1 7,655 5,686 7,486 5,498 8,092 10,917 10,827 10,811
P/E ratio 26.8 x 21.4 x 35.6 x 29.6 x 32.9 x 28.9 x 27 x 23.2 x
Yield 0.58% 0.75% 0.5% 0.91% 0.68% 0.57% 0.63% 0.7%
Capitalization / Revenue 2.3 x 2 x 3.21 x 2.03 x 2.58 x 3.17 x 3 x 2.82 x
EV / Revenue 2.64 x 2.28 x 3.33 x 2.31 x 2.78 x 3.3 x 3.09 x 2.9 x
EV / EBITDA 14 x 12 x 18.1 x 15.4 x 17 x 17.5 x 16.5 x 14.7 x
EV / FCF 26.3 x 18.8 x 17.5 x 39.1 x 34.9 x 30.4 x 26.5 x 24.3 x
FCF Yield 3.81% 5.32% 5.7% 2.56% 2.87% 3.29% 3.77% 4.12%
Price to Book 4.03 x 2.51 x 3.23 x 2.67 x 3.69 x 4.46 x 4.3 x 4.08 x
Nbr of stocks (in thousands) 61,846 62,384 63,603 60,164 60,418 60,920 - -
Reference price 2 107.8 80.16 113.2 80.26 124.3 172.4 172.4 172.4
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,900 2,496 2,246 2,383 2,915 3,313 3,501 3,727
EBITDA 1 544.9 474.3 413.1 356.1 475.5 622.5 657.1 736
EBIT 1 424 343.2 283.6 235.5 355.8 495 525.4 607.5
Operating Margin 14.62% 13.75% 12.63% 9.88% 12.21% 14.94% 15% 16.3%
Earnings before Tax (EBT) 1 320.6 281.9 245.8 199.9 275.8 458 488 555.5
Net income 1 259.6 240.4 208.6 171.7 232.4 368 387.5 442.6
Net margin 8.95% 9.63% 9.29% 7.21% 7.97% 11.11% 11.07% 11.88%
EPS 2 4.020 3.740 3.180 2.710 3.780 5.963 6.390 7.445
Free Cash Flow 1 291.5 302.4 427 140.8 232 359.6 408.2 445.7
FCF margin 10.05% 12.12% 19.01% 5.91% 7.96% 10.86% 11.66% 11.96%
FCF Conversion (EBITDA) 53.5% 63.76% 103.36% 39.53% 48.8% 57.77% 62.11% 60.56%
FCF Conversion (Net income) 112.3% 125.79% 204.64% 81.99% 99.86% 97.71% 105.34% 100.71%
Dividend per Share 2 0.6300 0.6050 0.5688 0.7325 0.8500 0.9760 1.080 1.206
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 541.6 586.8 614.3 640 618.6 718.2 800.7 777.1 786.7 835.3 853.6 836 819.2 875.8 916
EBITDA 1 84.11 90.68 88.39 92.91 71.83 117.4 147.4 138.9 147.9 164.4 160.1 152.8 139.8 161.5 175.5
EBIT 1 53.39 60.06 58.47 63.54 42.52 87.45 117.4 108.4 119.1 135.2 126.6 118.9 113.9 135 146
Operating Margin 9.86% 10.24% 9.52% 9.93% 6.87% 12.18% 14.66% 13.95% 15.14% 16.18% 14.84% 14.22% 13.91% 15.42% 15.94%
Earnings before Tax (EBT) 1 37.75 54.1 50.29 57.77 31.75 40.24 105.7 98.04 109.7 120.6 116.3 108.6 90.31 120.7 133.2
Net income 1 30.3 47.91 39.45 54.04 29.61 35.51 84.6 82.65 90.04 97.56 93.03 88.32 77.64 99.07 108.6
Net margin 5.6% 8.16% 6.42% 8.44% 4.79% 4.94% 10.57% 10.64% 11.45% 11.68% 10.9% 10.57% 9.48% 11.31% 11.86%
EPS 2 0.4700 0.7400 0.6400 0.8800 0.4900 0.5800 1.370 1.330 1.460 1.560 1.500 1.427 1.270 1.628 1.796
Dividend per Share 2 0.1625 0.1900 0.1900 0.1900 0.1900 0.2200 0.2200 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2812 0.2812
Announcement Date 1/31/22 5/2/22 8/1/22 11/17/22 1/30/23 5/1/23 7/31/23 11/16/23 1/29/24 4/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 986 685 286 670 584 415 325 309
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.809 x 1.445 x 0.6932 x 1.88 x 1.228 x 0.667 x 0.4951 x 0.42 x
Free Cash Flow 1 292 302 427 141 232 360 408 446
ROE (net income / shareholders' equity) 15.9% 12.9% 9.92% 8.34% 11.7% 17.1% 17.4% 19.7%
ROA (Net income/ Total Assets) - - - - 5.95% 8.9% 9.05% 10.3%
Assets 1 - - - - 3,908 4,134 4,282 4,296
Book Value Per Share 2 26.70 31.90 35.00 30.10 33.70 38.60 40.10 42.20
Cash Flow per Share 2 6.060 5.440 7.090 3.060 5.020 7.470 8.450 9.990
Capex 1 99.1 47.1 37.7 52.9 76.5 100 101 103
Capex / Sales 3.42% 1.89% 1.68% 2.22% 2.62% 3.02% 2.89% 2.76%
Announcement Date 11/18/19 11/19/20 11/18/21 11/17/22 11/16/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Woodward, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
172.4 USD
Average target price
189.2 USD
Spread / Average Target
+9.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
WOODWARD, INC. Stock Woodward, Inc.
+26.63% 10.5B
RTX CORPORATION Stock RTX Corporation
+19.34% 133B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+10.07% 78.29B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-6.57% 64.73B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+50.36% 47.81B
BAE SYSTEMS PLC Stock BAE Systems plc
+14.95% 48.33B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+93.20% 42.82B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.16% 42.41B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+69.58% 26.79B
RHEINMETALL AG Stock Rheinmetall AG
+74.49% 22.46B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. WWD Stock
  4. Financials Woodward, Inc.