Stock WERN WERNER ENTERPRISES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Werner Enterprises, Inc.

Equities

WERN

US9507551086

Ground Freight & Logistics

Real-time Estimate Cboe BZX
Other stock markets
 11:31:12 2024-06-12 am EDT 		5-day change 1st Jan Change
37.46 USD +0.69% Intraday chart for Werner Enterprises, Inc. +1.36% -11.08%
Jun. 10 KKR & Co, CrowdStrike, GoDaddy to Join S&P 500 Index on June 24 MT
May. 20 Werner Enterprises, Inc. Accelerates Sustainability Efforts with Addition of Hydrogen Fuel Cell Truck to Fleet CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,518 2,710 3,188 2,545 2,686 2,360 - -
Enterprise Value (EV) 1 2,792 2,881 3,561 3,131 3,273 2,899 2,838 2,648
P/E ratio 15.3 x 16.1 x 12.5 x 10.8 x 24.1 x 32.4 x 18.4 x 15.2 x
Yield 0.99% 0.92% 0.97% 1.27% 1.3% 1.55% 1.63% 1.72%
Capitalization / Revenue 1.02 x 1.14 x 1.17 x 0.77 x 0.82 x 0.75 x 0.7 x 0.66 x
EV / Revenue 1.13 x 1.21 x 1.3 x 0.95 x 1 x 0.92 x 0.84 x 0.74 x
EV / EBITDA 5.87 x 5.7 x 6.09 x 5.25 x 6.69 x 6.76 x 5.44 x 4.34 x
EV / FCF 19.6 x 362 x 25.5 x -53.5 x -26.3 x 22.5 x 31.4 x -
FCF Yield 5.11% 0.28% 3.93% -1.87% -3.8% 4.44% 3.18% -
Price to Book 2.27 x 2.23 x 2.36 x 1.76 x 1.76 x 1.51 x 1.42 x 1.25 x
Nbr of stocks (in thousands) 69,205 69,098 66,884 63,202 63,395 63,413 - -
Reference price 2 36.39 39.22 47.66 40.26 42.37 37.21 37.21 37.21
Announcement Date 2/5/20 2/4/21 2/3/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,464 2,372 2,734 3,290 3,283 3,165 3,371 3,582
EBITDA 1 475.5 505.2 584.5 596.7 489.2 428.7 521.3 610
EBIT 1 225.9 241.9 316.8 333.2 189.7 131.8 210.2 275.4
Operating Margin 9.17% 10.2% 11.59% 10.13% 5.78% 4.16% 6.24% 7.69%
Earnings before Tax (EBT) 1 221.9 224.7 346 324.8 147.8 81.82 170.5 205.9
Net income 1 166.9 169.1 259.1 241.3 112.4 67.08 129.2 168.9
Net margin 6.78% 7.13% 9.47% 7.33% 3.42% 2.12% 3.83% 4.72%
EPS 2 2.380 2.440 3.820 3.740 1.760 1.150 2.026 2.450
Free Cash Flow 1 142.8 7.956 139.8 -58.54 -124.4 128.8 90.38 -
FCF margin 5.79% 0.34% 5.11% -1.78% -3.79% 4.07% 2.68% -
FCF Conversion (EBITDA) 30.03% 1.57% 23.91% - - 30.04% 17.34% -
FCF Conversion (Net income) 85.52% 4.71% 53.95% - - 191.96% 69.94% -
Dividend per Share 2 0.3600 0.3600 0.4600 0.5100 0.5500 0.5752 0.6065 0.6383
Announcement Date 2/5/20 2/4/21 2/3/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 765.2 764.6 836.3 827.6 861.5 832.7 811.1 817.7 821.9 769.1 774.6 795 814.3 788.9 822.7
EBITDA 1 172.4 153.4 146.1 149.8 163.7 131.9 126 116.4 114.9 92.86 101 109.3 120.9 115.6 128.1
EBIT 1 101.1 86.19 77.6 79.45 89.92 57.54 51.1 41.85 39.21 18.59 27.19 34.74 45.06 38.53 48.43
Operating Margin 13.21% 11.27% 9.28% 9.6% 10.44% 6.91% 6.3% 5.12% 4.77% 2.42% 3.51% 4.37% 5.53% 4.88% 5.89%
Earnings before Tax (EBT) 1 101.1 72.47 97.42 73.91 80.99 46.93 40.11 30.54 30.2 9.315 19.49 26.62 35.77 31.67 42
Net income 1 76.77 53.75 72.29 55.05 60.17 35.22 29.88 23.7 23.57 6.312 14.63 20.12 26.9 23.73 31.47
Net margin 10.03% 7.03% 8.64% 6.65% 6.98% 4.23% 3.68% 2.9% 2.87% 0.82% 1.89% 2.53% 3.3% 3.01% 3.82%
EPS 2 1.150 0.8200 1.120 0.8600 0.9400 0.5500 0.4700 0.3700 0.3700 0.1000 0.2350 0.3314 0.4471 0.3683 0.4640
Dividend per Share 2 0.1200 0.1200 0.1300 0.1300 0.1300 0.1300 0.1400 0.1400 0.1400 0.1400 0.1461 0.1486 0.1486 0.1771 0.1771
Announcement Date 2/3/22 5/3/22 8/3/22 11/2/22 2/7/23 5/3/23 8/3/23 11/1/23 2/6/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 274 171 373 587 587 539 479 289
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.5754 x 0.3378 x 0.6387 x 0.9829 x 1.2 x 1.258 x 0.9179 x 0.473 x
Free Cash Flow 1 143 7.96 140 -58.5 -124 129 90.4 -
ROE (net income / shareholders' equity) 14.6% 14.7% 20.4% 17.5% 7.3% 4.7% 8.63% 10.8%
ROA (Net income/ Total Assets) 7.8% 8% 11.2% - 3.6% 2.36% 3.86% -
Assets 1 2,140 2,113 2,313 - 3,122 2,841 3,344 -
Book Value Per Share 2 16.00 17.60 20.20 22.80 24.10 24.70 26.20 29.70
Cash Flow per Share 2 6.090 6.420 4.900 6.950 7.440 5.450 6.620 -
Capex 1 421 413 371 507 599 355 385 320
Capex / Sales 17.08% 17.41% 13.56% 15.42% 18.24% 11.21% 11.41% 8.93%
Announcement Date 2/5/20 2/4/21 2/3/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Werner Enterprises, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
37.21 USD
Average target price
39.2 USD
Spread / Average Target
+5.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-12.18% 2.36B
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-14.19% 37.79B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-19.58% 16.58B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+8.09% 11.95B
SAIA, INC. Stock Saia, Inc.
+3.63% 12.04B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-5.53% 6.54B
RXO, INC. Stock RXO, Inc.
-11.05% 2.43B
STEF Stock Stef
+6.65% 1.63B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-14.63% 1.46B
ALPS LOGISTICS CO., LTD. Stock Alps Logistics Co., Ltd.
+242.56% 1.28B
Freight Trucking
  1. Stock Market
  2. Equities
  3. WERN Stock
  4. Financials Werner Enterprises, Inc.