Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
525.4 INR | +5.00% | +5.75% | +409.90% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 211.9 | 282 | 2,974 | 673.5 |
EBITDA 1 | 34.69 | 52.71 | 471.9 | 101.1 |
EBIT 1 | 20.82 | 41.88 | 380.4 | 92.52 |
Operating Margin | 9.83% | 14.85% | 12.79% | 13.74% |
Earnings before Tax (EBT) 1 | 5.469 | 7.615 | 81.54 | 73.81 |
Net income 1 | 4.356 | 5.661 | 62.46 | 54.78 |
Net margin | 2.06% | 2.01% | 2.1% | 8.13% |
EPS 2 | 0.3708 | 0.4810 | 5.318 | 4.663 |
Free Cash Flow | - | - | -209.6 | 50.98 |
FCF margin | - | - | -7.05% | 7.57% |
FCF Conversion (EBITDA) | - | - | - | 50.42% |
FCF Conversion (Net income) | - | - | - | 93.07% |
Dividend per Share | - | - | - | - |
Announcement Date | 11/30/21 | 11/30/21 | 9/2/22 | 9/20/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 231 | 264 | 2,859 | 211 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 6.673 x | 5.006 x | 6.059 x | 2.089 x |
Free Cash Flow | - | - | -210 | 51 |
ROE (net income / shareholders' equity) | - | 4.05% | 4.28% | 33% |
ROA (Net income/ Total Assets) | - | 4.67% | 4.11% | 11% |
Assets 1 | - | 121.2 | 1,521 | 497.1 |
Book Value Per Share 2 | 11.70 | 12.20 | 127.0 | 16.50 |
Cash Flow per Share 2 | 2.780 | 3.220 | 16.10 | 1.590 |
Capex | - | - | 4.75 | 8.37 |
Capex / Sales | - | - | 0.16% | 1.24% |
Announcement Date | 11/30/21 | 11/30/21 | 9/2/22 | 9/20/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+409.90% | 104M | |
-17.81% | 181B | |
+1.60% | 169B | |
+3.95% | 156B | |
+8.31% | 103B | |
+36.74% | 84.96B | |
+12.71% | 83.78B | |
-2.86% | 76.05B | |
-3.27% | 46.42B | |
-34.07% | 43.93B |
- Stock Market
- Equities
- TECHLABS Stock
- Financials Trident Techlabs Limited