Financials Telecom Argentina S.A.

Equities

TECO2

ARP9028N1016

Integrated Telecommunications Services

End-of-day quote Buenos Aires S.E. 06:00:00 2024-06-09 pm EDT 5-day change 1st Jan Change
1,933 ARS +1.72% Intraday chart for Telecom Argentina S.A. -10.11% +39.74%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,144 5,034 4,243 4,466 3,684 4,618 - -
Enterprise Value (EV) 2 8,258 6,963 6,587 6,565 3,684 6,373 6,015 5,765
P/E ratio -83.7 x -74.2 x - -3.8 x - - - -
Yield - - - - - - - -
Capitalization / Revenue 1.62 x 1.51 x 1.08 x 1.23 x 1.52 x 1.41 x 1.35 x 1.34 x
EV / Revenue 2.18 x 2.09 x 1.68 x 1.8 x 1.52 x 1.95 x 1.76 x 1.68 x
EV / EBITDA 6.7 x 6.13 x 5.39 x 6.56 x - 6.31 x 5.7 x 5.16 x
EV / FCF 15.8 x 13 x 12.7 x 13.9 x - -15.4 x 11.3 x 9.05 x
FCF Yield 6.34% 7.67% 7.87% 7.21% - -6.51% 8.87% 11%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 - -
Reference price 3 170.8 196.6 202.3 366.5 1,383 1,933 1,933 1,933
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1ARS in Million2USD in Million3ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,791 3,327 3,915 3,639 2,427 3,265 3,413 3,440
EBITDA 1 1,233 1,135 1,222 1,000 - 1,010 1,055 1,116
EBIT 1 252.6 223.9 -25.65 -1,472 -147.4 219.5 689.1 821.7
Operating Margin 6.66% 6.73% -0.66% -40.45% -6.07% 6.72% 20.19% 23.89%
Earnings before Tax (EBT) 1 164.4 34.72 398.1 - -693.1 855.9 -140.7 -133
Net income 1 -70.31 -63.05 79.74 -1,037 -303.8 651.7 -104.4 -98.78
Net margin -1.85% -1.89% 2.04% -28.5% -12.52% 19.96% -3.06% -2.87%
EPS -2.040 -2.650 - -96.50 - - - -
Free Cash Flow 1 523.5 534.3 518.4 473.2 - -414.7 533.4 636.7
FCF margin 13.81% 16.06% 13.24% 13% - -12.7% 15.63% 18.51%
FCF Conversion (EBITDA) 42.46% 47.07% 42.43% 47.32% - - 50.56% 57.04%
FCF Conversion (Net income) - - 650.14% - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,219 1,002 946.7 916.4 1,289 941.8 881.3 952.6 1,212 775.7 757.6 748.1 746
EBITDA 1 396.2 347.5 247 335.6 325.6 284 232.3 284.2 - 234.9 229.1 228.3 223.2
EBIT -36.55 10.73 -74.68 -1,386 -300.8 -13.49 -71.21 - -87.28 - - - -
Operating Margin -3% 1.07% -7.89% -151.28% -23.34% -1.43% -8.08% - -7.2% - - - -
Earnings before Tax (EBT) 1 103.7 202.5 18.49 -1,213 -364 73.26 -66.16 19.59 -704.1 1,005 340.4 -618 146.9
Net income 1 76.44 200.9 27.33 -1,255 -214.4 121.7 12.18 86.56 -399.7 762.4 252.8 -458.9 109.1
Net margin 6.27% 20.04% 2.89% -136.94% -16.64% 12.92% 1.38% 9.09% -32.97% 98.3% 33.36% -61.34% 14.62%
EPS 3.850 - 1.700 - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/9/22 5/11/22 8/10/22 11/14/22 3/9/23 5/9/23 8/9/23 11/9/23 3/11/24 5/8/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,114 1,929 2,344 2,099 - 1,755 1,396 1,146
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.715 x 1.699 x 1.918 x 2.099 x - 1.738 x 1.324 x 1.027 x
Free Cash Flow 1 523 534 518 473 - -415 533 637
ROE (net income / shareholders' equity) -1.35% -1.43% 1.55% -22.5% - 16.5% 1.95% 18.5%
ROA (Net income/ Total Assets) -0.76% -0.74% 0.78% -10.9% - 7.1% -1.15% -1.1%
Assets 1 9,196 8,490 10,189 9,559 - 9,177 9,082 8,980
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 786 570 676 573 - 443 500 495
Capex / Sales 20.72% 17.12% 17.26% 15.76% - 13.58% 14.67% 14.4%
Announcement Date 3/10/20 3/10/21 3/9/22 3/9/23 3/11/24 - - -
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. TECO2 Stock
  4. Financials Telecom Argentina S.A.