Financials Shinhan Financial Group Co., Ltd.

Equities

A055550

KR7055550008

Banks

End-of-day quote Korea S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
47,700 KRW -0.93% Intraday chart for Shinhan Financial Group Co., Ltd. -0.10% +18.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,712,609 17,114,857 19,653,967 18,524,370 20,587,038 24,959,956 - -
Enterprise Value (EV) 1 20,712,609 17,114,857 19,653,967 18,524,370 20,587,038 24,959,956 24,959,956 24,959,956
P/E ratio 6.19 x 4.82 x 5.04 x 4.16 x 4.99 x 5.15 x 4.77 x 4.49 x
Yield 4.27% 4.68% 3.8% - 5.23% 4.58% 4.9% 5.36%
Capitalization / Revenue 1.86 x 1.48 x 1.55 x 1.4 x 1.44 x 1.68 x 1.64 x 1.59 x
EV / Revenue 1.86 x 1.48 x 1.55 x 1.4 x 1.44 x 1.68 x 1.64 x 1.59 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.55 x 0.36 x 0.42 x 0.38 x 0.41 x 0.44 x 0.41 x 0.38 x
Nbr of stocks (in thousands) 477,800 534,005 534,075 526,261 512,753 509,387 - -
Reference price 2 43,350 32,050 36,800 35,200 40,150 47,700 47,700 47,700
Announcement Date 2/5/20 2/5/21 2/9/22 2/8/23 2/8/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,134 11,533 12,692 13,207 14,247 14,870 15,259 15,728
EBITDA - - - - - - - -
EBIT 1 6,000 6,320 6,948 5,888 8,352 8,571 8,737 9,103
Operating Margin 53.88% 54.8% 54.75% 44.58% 58.62% 57.64% 57.26% 57.88%
Earnings before Tax (EBT) 1 4,912 4,754 5,584 6,349 5,965 6,487 6,880 7,146
Net income 1 3,404 3,415 4,019 4,642 4,368 4,697 4,972 5,193
Net margin 30.57% 29.61% 31.67% 35.15% 30.66% 31.59% 32.58% 33.02%
EPS 2 7,000 6,654 7,308 8,454 8,048 9,260 9,997 10,629
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1,850 1,500 1,400 - 2,100 2,182 2,339 2,555
Announcement Date 2/5/20 2/5/21 2/9/22 2/8/23 2/8/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,214 3,474 3,499 3,784 2,892 3,573 3,728 3,677 3,270 - 3,761 3,777 3,573 3,697 3,837
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,403 2,150 2,107 2,375 550 2,217 2,284 2,172 1,671 2,068 2,177 2,352 1,896 - -
Operating Margin 43.66% 61.88% 60.22% 62.78% 19.02% 62.05% 61.29% 59.07% 51.11% - 57.87% 62.27% 53.07% - -
Earnings before Tax (EBT) 1 664.9 1,931 1,813 2,166 439.9 1,857 1,728 1,590 789.4 1,791 1,829 1,873 931.4 1,959 1,802
Net income 1 459.8 1,400 1,320 1,595 326.9 1,388 1,238 1,192 549.7 1,322 1,299 1,359 622.2 1,435 1,294
Net margin 14.3% 40.31% 37.73% 42.14% 11.3% 38.84% 33.22% 32.42% 16.81% - 34.53% 35.99% 17.42% 38.81% 33.74%
EPS 2 808.0 2,552 2,423 2,921 558.0 2,552 2,295 2,210 991.0 2,513 2,584 2,601 1,123 2,929 2,650
Dividend per Share 2 - - - - - 525.0 525.0 525.0 525.0 - 540.0 540.0 540.0 600.0 600.0
Announcement Date 2/9/22 4/22/22 7/22/22 10/25/22 2/8/23 4/27/23 7/27/23 10/27/23 2/8/24 4/26/24 - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.09% 8.4% 9.17% 9.7% 8.61% 8.85% 8.85% 8.87%
ROA (Net income/ Total Assets) 0.73% 0.6% 0.66% 0.7% 0.66% 0.69% 0.68% 0.7%
Assets 1 466,732 569,100 608,978 662,050 661,823 684,867 732,515 746,464
Book Value Per Share 2 78,201 88,079 88,552 92,043 96,964 107,477 116,072 124,154
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/5/21 2/9/22 2/8/23 2/8/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
47,700 KRW
Average target price
56,448 KRW
Spread / Average Target
+18.34%
Consensus
  1. Stock Market
  2. Equities
  3. A055550 Stock
  4. Financials Shinhan Financial Group Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW