End-of-day quote
Shanghai S.E.
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
73.4
CNY
|
-3.18%
|
|
-11.78%
|
-18.64%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
14,184
|
10,147
|
8,321
|
16,504
|
13,733
|
-
|
Enterprise Value (EV)
1 |
14,184
|
10,147
|
8,321
|
16,504
|
13,733
|
13,733
|
P/E ratio
|
51.6
x
|
-
|
54
x
|
53.1
x
|
35.7
x
|
27.8
x
|
Yield
|
-
|
0.92%
|
0.56%
|
0.63%
|
0.94%
|
1.21%
|
Capitalization / Revenue
|
-
|
31.1
x
|
25.9
x
|
38
x
|
24.8
x
|
19.8
x
|
EV / Revenue
|
-
|
31.1
x
|
25.9
x
|
38
x
|
24.8
x
|
19.8
x
|
EV / EBITDA
|
-
|
30.4
x
|
47.3
x
|
52.1
x
|
35.8
x
|
27.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.27
x
|
2.63
x
|
4.81
x
|
3.62
x
|
3.31
x
|
Nbr of stocks (in thousands)
|
182,942
|
182,942
|
182,942
|
182,942
|
182,942
|
-
|
Reference price
2 |
77.53
|
55.47
|
45.48
|
90.21
|
73.40
|
73.40
|
Announcement Date
|
3/30/21
|
2/22/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
326.3
|
321.5
|
434.7
|
554
|
693
|
EBITDA
1 |
-
|
333.7
|
176
|
316.7
|
384
|
492
|
EBIT
1 |
-
|
329.8
|
171
|
357.5
|
433
|
555
|
Operating Margin
|
-
|
101.06%
|
53.2%
|
82.25%
|
78.16%
|
80.09%
|
Earnings before Tax (EBT)
1 |
-
|
326.7
|
171
|
357.3
|
433
|
554
|
Net income
1 |
251.5
|
281.7
|
153.6
|
310.7
|
376
|
482
|
Net margin
|
-
|
86.33%
|
47.77%
|
71.48%
|
67.87%
|
69.55%
|
EPS
2 |
1.501
|
-
|
0.8418
|
1.700
|
2.057
|
2.636
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.5102
|
0.2551
|
0.5714
|
0.6929
|
0.8857
|
Announcement Date
|
3/30/21
|
2/22/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.43%
|
4.91%
|
9.43%
|
10.5%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
4.42%
|
4.36%
|
8.76%
|
9.9%
|
11.6%
|
Assets
1 |
-
|
6,373
|
3,525
|
3,547
|
3,798
|
4,155
|
Book Value Per Share
2 |
-
|
17.00
|
17.30
|
18.80
|
20.30
|
22.20
|
Cash Flow per Share
2 |
-
|
1.340
|
1.100
|
1.300
|
1.890
|
2.370
|
Capex
1 |
-
|
2.27
|
24.6
|
19.6
|
38
|
39
|
Capex / Sales
|
-
|
0.7%
|
7.65%
|
4.51%
|
6.86%
|
5.63%
|
Announcement Date
|
3/30/21
|
2/22/22
|
2/27/23
|
2/29/24
|
-
|
-
|
Last Close Price
73.4
CNY Average target price
112.9
CNY Spread / Average Target +53.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.64% | 1.85B | | +6.11% | 184B | | +25.14% | 42.17B | | -2.13% | 38.06B | | +43.79% | 25.5B | | +74.53% | 20.12B | | +22.52% | 9.49B | | -41.49% | 8.96B | | +78.73% | 7.69B | | -40.54% | 6.9B |
Financial Technology (Fintech) (NEC)
|