End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
133.3
RUB
|
+0.16%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,009,306
|
5,476,666
|
5,825,614
|
6,611,559
|
2,993,478
|
2,993,478
|
Enterprise Value (EV)
1 |
2,687,206
|
3,906,166
|
5,006,614
|
6,853,959
|
6,524,578
|
9,011,878
|
P/E ratio
|
4.88
x
|
6.6
x
|
7.9
x
|
5.16
x
|
10.7
x
|
1.89
x
|
Yield
|
8.59%
|
7.34%
|
6.9%
|
-
|
18.8%
|
25%
|
Capitalization / Revenue
|
2.23
x
|
2.8
x
|
3.24
x
|
2.72
x
|
1.76
x
|
0.98
x
|
EV / Revenue
|
1.49
x
|
2
x
|
2.79
x
|
2.82
x
|
3.84
x
|
2.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
1.22
x
|
1.25
x
|
1.2
x
|
0.5
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
21,520,700
|
21,498,200
|
21,488,800
|
22,517,400
|
22,456,700
|
22,456,700
|
Reference price
2 |
186.3
|
254.8
|
271.1
|
293.6
|
133.3
|
133.3
|
Announcement Date
|
2/28/19
|
2/27/20
|
3/5/21
|
3/5/22
|
3/9/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,800,300
|
1,956,000
|
1,796,100
|
2,430,500
|
1,699,900
|
3,061,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,046,200
|
1,138,700
|
942,300
|
1,474,600
|
564,700
|
1,984,700
|
Net income
1 |
832,900
|
844,900
|
761,100
|
1,250,700
|
275,100
|
1,511,800
|
Net margin
|
46.26%
|
43.2%
|
42.38%
|
51.46%
|
16.18%
|
49.39%
|
EPS
2 |
38.20
|
38.57
|
34.30
|
56.88
|
12.40
|
70.64
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
16.00
|
18.70
|
18.70
|
-
|
25.00
|
33.30
|
Announcement Date
|
2/28/19
|
2/27/20
|
3/5/21
|
3/5/22
|
3/9/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
242,400
|
3,531,100
|
6,018,400
|
Net Cash position
1 |
1,322,100
|
1,570,500
|
819,000
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.8%
|
21.9%
|
15.8%
|
22.1%
|
7.22%
|
24.4%
|
ROA (Net income/ Total Assets)
|
2.85%
|
2.99%
|
2.28%
|
3.06%
|
1%
|
3.2%
|
Assets
1 |
29,215,336
|
28,242,412
|
33,396,226
|
40,872,549
|
27,603,853
|
47,184,769
|
Book Value Per Share
2 |
179.0
|
208.0
|
217.0
|
244.0
|
265.0
|
301.0
|
Cash Flow per Share
2 |
97.10
|
96.00
|
105.0
|
104.0
|
65.10
|
112.0
|
Capex
1 |
177,900
|
205,800
|
164,100
|
299,600
|
-
|
-
|
Capex / Sales
|
9.88%
|
10.52%
|
9.14%
|
12.33%
|
-
|
-
|
Announcement Date
|
2/28/19
|
2/27/20
|
3/5/21
|
3/5/22
|
3/9/23
|
2/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 33.54B | | +12.60% | 558B | | +17.05% | 304B | | +12.30% | 251B | | +16.42% | 199B | | +17.63% | 180B | | +24.16% | 170B | | +7.29% | 159B | | +8.08% | 149B | | -7.90% | 142B |
Other Banks
|