Stock 8065 SATO SHOJI CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sato Shoji Corporation

Equities

8065

JP3322000005

Iron & Steel

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-07-16 am EDT 		5-day change 1st Jan Change
1,717 JPY +1.54% Intraday chart for Sato Shoji Corporation +3.25% +17.84%
May. 09 Sato Shoji Corporation Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2025 CI
May. 09 Sato Shoji Corporation Announces Year End Dividend for the Year Ended March 31, 2024, Payable on June 20, 2024 and Provides Dividend Guidance for the Second Quarter Ending September 30, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 19,416 18,040 23,335 24,289 29,966 37,298
Enterprise Value (EV) 1 39,264 36,910 36,456 53,334 59,419 62,945
P/E ratio 6.14 x 6.45 x 8.57 x 6.23 x 4.96 x 5.9 x
Yield 4.75% 5.12% 3.96% 5.03% 4.71% 4.13%
Capitalization / Revenue 0.09 x 0.09 x 0.13 x 0.1 x 0.11 x 0.14 x
EV / Revenue 0.18 x 0.18 x 0.21 x 0.23 x 0.22 x 0.23 x
EV / EBITDA 8.25 x 8.56 x 9.48 x 7.89 x 8.33 x 8.36 x
EV / FCF -15.1 x 17.6 x 6.51 x -3.75 x -28.5 x 32.8 x
FCF Yield -6.61% 5.69% 15.4% -26.7% -3.51% 3.05%
Price to Book 0.44 x 0.42 x 0.49 x 0.48 x 0.53 x 0.57 x
Nbr of stocks (in thousands) 21,454 21,476 21,487 21,066 21,073 21,084
Reference price 2 905.0 840.0 1,086 1,153 1,422 1,769
Announcement Date 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23 6/19/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 216,896 206,197 175,464 236,162 275,006 273,975
EBITDA 1 4,758 4,314 3,847 6,758 7,135 7,531
EBIT 1 3,801 3,276 2,796 5,735 6,137 6,480
Operating Margin 1.75% 1.59% 1.59% 2.43% 2.23% 2.37%
Earnings before Tax (EBT) 1 4,513 4,097 4,035 5,947 8,786 8,851
Net income 1 3,229 2,851 2,785 4,016 6,194 6,478
Net margin 1.49% 1.38% 1.59% 1.7% 2.25% 2.36%
EPS 2 147.5 130.2 126.8 184.9 286.4 299.9
Free Cash Flow 1 -2,596 2,102 5,602 -14,214 -2,088 1,919
FCF margin -1.2% 1.02% 3.19% -6.02% -0.76% 0.7%
FCF Conversion (EBITDA) - 48.71% 145.61% - - 25.49%
FCF Conversion (Net income) - 73.71% 201.13% - - 29.63%
Dividend per Share 2 43.00 43.00 43.00 58.00 67.00 73.00
Announcement Date 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23 6/19/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 76,185 108,974 62,543 65,009 134,713 70,690 66,769 135,511 70,307
EBITDA - - - - - - - - -
EBIT 1 663 2,398 1,673 1,287 2,777 1,737 1,348 2,839 1,759
Operating Margin 0.87% 2.2% 2.67% 1.98% 2.06% 2.46% 2.02% 2.1% 2.5%
Earnings before Tax (EBT) 1 1,381 2,629 1,574 1,726 3,275 1,888 1,627 3,977 2,176
Net income 1 894 1,728 1,036 1,158 2,138 1,348 1,167 2,786 1,737
Net margin 1.17% 1.59% 1.66% 1.78% 1.59% 1.91% 1.75% 2.06% 2.47%
EPS 2 41.64 81.38 48.92 54.93 101.3 63.77 55.38 132.0 82.22
Dividend per Share 20.00 24.00 - - 29.00 - - 32.00 -
Announcement Date 11/5/20 11/5/21 2/4/22 8/1/22 11/8/22 2/3/23 8/2/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 19,848 18,870 13,121 29,045 29,453 25,647
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.172 x 4.374 x 3.411 x 4.298 x 4.128 x 3.406 x
Free Cash Flow 1 -2,596 2,102 5,602 -14,214 -2,088 1,919
ROE (net income / shareholders' equity) 7.34% 6.52% 6.13% 8.15% 11.6% 10.7%
ROA (Net income/ Total Assets) 1.89% 1.72% 1.54% 2.67% 2.43% 2.41%
Assets 1 171,200 166,200 181,032 150,142 255,023 269,210
Book Value Per Share 2 2,060 2,012 2,217 2,417 2,662 3,099
Cash Flow per Share 2 154.0 91.50 113.0 139.0 159.0 151.0
Capex 1 1,620 1,326 1,566 366 2,383 4,864
Capex / Sales 0.75% 0.64% 0.89% 0.15% 0.87% 1.78%
Announcement Date 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23 6/19/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Metal Merchant Wholesale

1st Jan change Capi.
SATO SHOJI CORPORATION Stock Sato Shoji Corporation
+17.84% 225M
CITIC METAL CO., LTD Stock CITIC Metal Co., Ltd
-7.26% 4.83B
BAIYIN NONFERROUS GROUP CO., LTD. Stock Baiyin Nonferrous Group Co., Ltd.
+8.55% 2.98B
MINMETALS DEVELOPMENT CO., LTD. Stock Minmetals Development Co., Ltd.
-31.45% 950M
THEME INTERNATIONAL HOLDINGS LIMITED Stock Theme International Holdings Limited
-1.04% 828M
CRYTEL MAURITIUS LIMITED Stock Crytel Mauritius Limited
0.00% 665M
ZHEJIANG DEVELOPMENT GROUP CO.,LTD Stock Zhejiang Development Group Co.,Ltd
-9.17% 649M
SHINSHO CORPORATION Stock Shinsho Corporation
+55.28% 473M
SHANGHAI MATERIAL TRADING CO., LTD. Stock Shanghai Material Trading Co., Ltd.
-21.03% 466M
SCOPE METALS GROUP LTD. Stock Scope Metals Group Ltd.
+5.95% 389M
Metal Merchant Wholesale
  1. Stock Market
  2. Equities
  3. 8065 Stock
  4. Financials Sato Shoji Corporation