Market Closed -
Nyse
04:00:01 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
103.2
USD
|
-1.87%
|
|
-8.30%
|
-15.52%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
6,358
|
6,585
|
6,745
|
5,834
|
7,239
|
5,873
|
-
|
-
|
Enterprise Value (EV)
1 |
8,612
|
8,447
|
7,866
|
7,618
|
8,701
|
7,029
|
7,019
|
6,435
|
P/E ratio
|
15.6
x
|
-5.8
x
|
7.27
x
|
30.4
x
|
11.3
x
|
9.73
x
|
8.16
x
|
6.9
x
|
Yield
|
0.17%
|
0.04%
|
0.04%
|
-
|
-
|
0.15%
|
0.15%
|
0.16%
|
Capitalization / Revenue
|
0.64
x
|
0.92
x
|
0.74
x
|
0.65
x
|
0.79
x
|
0.68
x
|
0.66
x
|
0.64
x
|
EV / Revenue
|
0.87
x
|
1.18
x
|
0.86
x
|
0.84
x
|
0.94
x
|
0.81
x
|
0.78
x
|
0.7
x
|
EV / EBITDA
|
6.87
x
|
29.3
x
|
6.07
x
|
6.58
x
|
7.08
x
|
5.95
x
|
5.5
x
|
4.82
x
|
EV / FCF
|
12.8
x
|
17.9
x
|
9.79
x
|
-
|
-
|
8.17
x
|
11.1
x
|
19.2
x
|
FCF Yield
|
7.84%
|
5.58%
|
10.2%
|
-
|
-
|
12.2%
|
9.03%
|
5.21%
|
Price to Book
|
1.08
x
|
1.39
x
|
1.24
x
|
1.22
x
|
1.46
x
|
1.1
x
|
0.97
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
72,958
|
71,100
|
69,978
|
63,371
|
59,638
|
55,858
|
-
|
-
|
Reference price
2 |
87.15
|
92.61
|
96.39
|
92.06
|
121.4
|
105.1
|
105.1
|
105.1
|
Announcement Date
|
4/1/20
|
3/30/21
|
3/29/22
|
3/27/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
9,909
|
7,133
|
9,155
|
9,024
|
9,218
|
8,662
|
8,949
|
9,242
|
EBITDA
1 |
1,254
|
288.7
|
1,297
|
1,158
|
1,230
|
1,181
|
1,276
|
1,335
|
EBIT
1 |
930.6
|
-37.1
|
983.5
|
856.5
|
931.1
|
883.3
|
977
|
1,055
|
Operating Margin
|
9.39%
|
-0.52%
|
10.74%
|
9.49%
|
10.1%
|
10.2%
|
10.92%
|
11.42%
|
Earnings before Tax (EBT)
1 |
444
|
-1,193
|
972.7
|
388.2
|
841
|
803.2
|
914.3
|
1,018
|
Net income
1 |
417.3
|
-1,136
|
952.3
|
200.4
|
663.6
|
635
|
722
|
794
|
Net margin
|
4.21%
|
-15.93%
|
10.4%
|
2.22%
|
7.2%
|
7.33%
|
8.07%
|
8.59%
|
EPS
2 |
5.600
|
-15.96
|
13.25
|
3.030
|
10.76
|
10.81
|
12.89
|
15.23
|
Free Cash Flow
1 |
675.1
|
471.1
|
803.3
|
-
|
-
|
859.9
|
633.6
|
335
|
FCF margin
|
6.81%
|
6.6%
|
8.77%
|
-
|
-
|
9.93%
|
7.08%
|
3.62%
|
FCF Conversion (EBITDA)
|
53.82%
|
163.18%
|
61.94%
|
-
|
-
|
72.81%
|
49.67%
|
25.1%
|
FCF Conversion (Net income)
|
161.78%
|
-
|
84.35%
|
-
|
-
|
135.42%
|
87.76%
|
42.19%
|
Dividend per Share
2 |
0.1500
|
0.0375
|
0.0375
|
-
|
-
|
0.1542
|
0.1615
|
0.1630
|
Announcement Date
|
4/1/20
|
3/30/21
|
3/29/22
|
3/27/23
|
4/1/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
---|
Net sales
1 |
2,430
|
2,123
|
2,132
|
2,281
|
2,489
|
2,158
|
2,207
|
2,363
|
2,490
|
1,952
|
2,067
|
2,255
|
2,389
|
1,990
|
2,142
|
EBITDA
1 |
254.7
|
287.1
|
286.8
|
292.9
|
291.2
|
271.1
|
257.8
|
323.8
|
377
|
267.2
|
255.3
|
314
|
339.4
|
276.6
|
253
|
EBIT
1 |
174.6
|
210.3
|
211.4
|
219.8
|
215
|
198.8
|
182.3
|
248.6
|
301.4
|
205.1
|
184.4
|
242.2
|
265.1
|
213.8
|
213.6
|
Operating Margin
|
7.19%
|
9.91%
|
9.92%
|
9.64%
|
8.64%
|
9.21%
|
8.26%
|
10.52%
|
12.1%
|
10.51%
|
8.92%
|
10.74%
|
11.1%
|
10.74%
|
9.98%
|
Earnings before Tax (EBT)
1 |
199.4
|
188.5
|
156.7
|
-232.8
|
275.8
|
176.8
|
119.7
|
207.6
|
336.9
|
187.4
|
165.3
|
221.8
|
253.5
|
-
|
-
|
Net income
1 |
390.8
|
133.1
|
115.3
|
-186.7
|
138.7
|
136
|
94.2
|
161.6
|
271.8
|
151.4
|
130.6
|
175.2
|
200.3
|
-
|
-
|
Net margin
|
16.08%
|
6.27%
|
5.41%
|
-8.19%
|
5.57%
|
6.3%
|
4.27%
|
6.84%
|
10.92%
|
7.76%
|
6.32%
|
7.77%
|
8.39%
|
-
|
-
|
EPS
2 |
5.530
|
1.940
|
1.720
|
-2.880
|
2.180
|
2.140
|
1.500
|
2.660
|
4.550
|
2.590
|
2.210
|
3.020
|
3.450
|
-
|
-
|
Dividend per Share
2 |
0.0375
|
0.0375
|
0.0375
|
0.0375
|
-
|
0.0375
|
-
|
0.0375
|
-
|
-
|
0.0408
|
0.0408
|
0.0408
|
0.0433
|
0.0433
|
Announcement Date
|
3/29/22
|
6/1/22
|
8/30/22
|
11/30/22
|
3/27/23
|
5/31/23
|
8/29/23
|
11/29/23
|
4/1/24
|
6/4/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
2,254
|
1,862
|
1,121
|
1,784
|
1,462
|
1,156
|
1,146
|
563
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.797
x
|
6.451
x
|
0.8642
x
|
1.541
x
|
1.189
x
|
0.9786
x
|
0.8987
x
|
0.4215
x
|
Free Cash Flow
1 |
675
|
471
|
803
|
-
|
-
|
860
|
634
|
335
|
ROE (net income / shareholders' equity)
|
12.2%
|
-2.65%
|
19%
|
11.5%
|
13.1%
|
12.2%
|
12.7%
|
12.8%
|
ROA (Net income/ Total Assets)
|
5.58%
|
-8.44%
|
7.41%
|
1.66%
|
5.78%
|
5.71%
|
6.81%
|
7.4%
|
Assets
1 |
7,479
|
13,462
|
12,845
|
12,082
|
11,481
|
11,126
|
10,602
|
10,730
|
Book Value Per Share
2 |
80.40
|
66.40
|
77.80
|
75.70
|
83.00
|
95.40
|
109.0
|
130.0
|
Cash Flow per Share
2 |
13.70
|
9.800
|
14.90
|
-
|
-
|
12.70
|
16.60
|
-
|
Capex
1 |
345
|
227
|
268
|
-
|
-
|
289
|
323
|
351
|
Capex / Sales
|
3.48%
|
3.18%
|
2.93%
|
-
|
-
|
3.33%
|
3.61%
|
3.8%
|
Announcement Date
|
4/1/20
|
3/30/21
|
3/29/22
|
3/27/23
|
4/1/24
|
-
|
-
|
-
|
Last Close Price
105.1
USD Average target price
138.9
USD Spread / Average Target +32.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.52% | 5.87B | | -6.50% | 129B | | -41.00% | 37.8B | | +2.23% | 16.66B | | +17.02% | 10.78B | | +15.36% | 7.64B | | +35.90% | 6.82B | | +18.85% | 6.36B | | -23.16% | 5.48B | | +0.79% | 5.22B |
Other Apparel & Accessories
|