Financials Premier, Inc.

Equities

PINC

US74051N1028

Medical Equipment, Supplies & Distribution

Delayed Nasdaq 01:00:00 2024-07-03 pm EDT 5-day change 1st Jan Change
18.37 USD -0.70% Intraday chart for Premier, Inc. -0.70% -17.84%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,418 2,454 4,254 4,210 3,294 1,926 - -
Enterprise Value (EV) 1 2,311 2,438 4,603 4,578 3,622 2,159 2,035 1,937
P/E ratio 21.6 x 5.26 x 15.7 x 16.3 x 18.8 x 22.8 x 10.7 x 9.85 x
Yield - - 2.18% 2.24% 3.04% 4.8% 4.92% 5.29%
Capitalization / Revenue 1.99 x 1.89 x 2.47 x 2.94 x 2.47 x 1.47 x 1.54 x 1.5 x
EV / Revenue 1.9 x 1.88 x 2.67 x 3.19 x 2.71 x 1.64 x 1.62 x 1.51 x
EV / EBITDA 4.12 x 4.32 x 9.73 x 9.18 x 7.25 x 5.13 x 5.52 x 5.09 x
EV / FCF 5.61 x 9.56 x 14.5 x 12.8 x 10 x 6.85 x 9.09 x 9.05 x
FCF Yield 17.8% 10.5% 6.92% 7.79% 10% 14.6% 11% 11.1%
Price to Book -5.74 x 30 x 1.91 x 1.77 x 1.42 x 0.96 x 0.87 x 0.83 x
Nbr of stocks (in thousands) 61,827 71,574 122,269 117,987 119,078 104,820 - -
Reference price 2 39.11 34.28 34.79 35.68 27.66 18.37 18.37 18.37
Announcement Date 8/20/19 8/25/20 8/17/21 8/16/22 8/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,218 1,300 1,721 1,433 1,336 1,313 1,254 1,286
EBITDA 1 561 564 473.2 498.7 499.8 420.5 369 380.5
EBIT 1 368.5 373.6 256.9 260.1 242.1 142.7 217.7 213.9
Operating Margin 30.26% 28.75% 14.93% 18.15% 18.12% 10.87% 17.36% 16.63%
Earnings before Tax (EBT) 1 368.1 383.7 250.6 326.9 250 108.7 226.9 250.7
Net income 1 109.1 436.8 260.8 265.9 175 88.13 149.5 157
Net margin 8.96% 33.61% 15.15% 18.55% 13.1% 6.71% 11.92% 12.21%
EPS 2 1.810 6.516 2.220 2.190 1.470 0.8060 1.710 1.865
Free Cash Flow 1 412 255.1 318.5 356.8 362.2 315 224 214
FCF margin 33.83% 19.63% 18.51% 24.9% 27.11% 23.99% 17.86% 16.64%
FCF Conversion (EBITDA) 73.43% 45.23% 67.31% 71.55% 72.48% 74.91% 60.7% 56.24%
FCF Conversion (Net income) 377.52% 58.41% 122.12% 134.2% 206.96% 357.41% 149.85% 136.35%
Dividend per Share 2 - - 0.7600 0.8000 0.8400 0.8809 0.9029 0.9724
Announcement Date 8/20/19 8/25/20 8/17/21 8/16/22 8/22/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 379.2 347.8 340.7 313.9 359.6 322.2 340.4 318.8 334.7 342.6 313.2 308.8 333.3 315.5 304.5
EBITDA 1 142 112.2 122.8 109.4 140.5 117.3 132.6 105.7 114.1 107.3 88.69 92.65 97.42 90.78 87.98
EBIT 1 77.96 56.82 53.01 58.51 88.17 62.57 32.85 58.97 65.69 -78.73 46.15 50.11 55.06 52.01 45.35
Operating Margin 20.56% 16.34% 15.56% 18.64% 24.52% 19.42% 9.65% 18.5% 19.62% -22.98% 14.73% 16.23% 16.52% 16.49% 14.9%
Earnings before Tax (EBT) 1 83.6 53.76 49.2 61.73 88.14 65.88 34.25 56.35 72.14 -64.83 44.95 55.76 61.22 58.23 51.67
Net income 1 75.54 38.42 29.9 42.72 64.05 46.8 21.46 44.76 54.3 -40.2 33.35 41.95 46.14 43.84 38.97
Net margin 19.92% 11.04% 8.78% 13.61% 17.81% 14.52% 6.31% 14.04% 16.22% -11.73% 10.65% 13.58% 13.85% 13.9% 12.8%
EPS 2 0.6200 0.3200 0.2500 0.3600 0.5400 0.3900 0.1800 0.3700 0.4500 -0.3600 0.3500 0.3975 0.4525 0.4450 0.4150
Dividend per Share 2 0.2000 0.2000 0.2000 0.2100 0.2100 0.2100 0.2100 - - 0.2100 0.2205 0.2315 0.2315 0.2315 0.2315
Announcement Date 2/1/22 5/3/22 8/16/22 11/1/22 2/7/23 5/2/23 8/22/23 11/7/23 2/5/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 349 368 329 233 110 11
Net Cash position 1 107 15.1 - - - - - -
Leverage (Debt/EBITDA) - - 0.7384 x 0.7383 x 0.6576 x 0.555 x 0.2974 x 0.0288 x
Free Cash Flow 1 412 255 319 357 362 315 224 214
ROE (net income / shareholders' equity) 22.1% 19.1% 22% 13.5% 13.1% 10.7% 10.6% 10.6%
ROA (Net income/ Total Assets) 14.3% 12.2% 9.46% 8.8% 8.9% 7.48% 7.14% 6.93%
Assets 1 763.1 3,576 2,758 3,021 1,967 1,178 2,095 2,264
Book Value Per Share 2 -6.820 1.140 18.20 20.10 19.50 19.10 21.20 22.20
Cash Flow per Share 2 8.380 5.210 3.470 3.650 3.210 3.650 2.820 -
Capex 1 93.4 94.4 88.9 87.4 82.3 86.8 85 86
Capex / Sales 7.67% 7.26% 5.16% 6.1% 6.16% 6.61% 6.78% 6.69%
Announcement Date 8/20/19 8/25/20 8/17/21 8/16/22 8/22/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
18.37 USD
Average target price
21.12 USD
Spread / Average Target
+15.00%
Consensus
  1. Stock Market
  2. Equities
  3. PINC Stock
  4. Financials Premier, Inc.