Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.25 USD | -0.91% | -1.52% | +0.93% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 183.2 | 51.5 | 74.84 | 119.1 | 121.7 | - |
Enterprise Value (EV) 1 | 183.2 | 69.55 | 89.91 | 151.1 | 121.7 | 121.7 |
P/E ratio | -4.61 x | - | - | 8.26 x | 38.2 x | 10.5 x |
Yield | - | 4.35% | 1.84% | 3.03% | - | - |
Capitalization / Revenue | 4.47 x | 2.2 x | 1.98 x | 2.68 x | 3.43 x | 2.56 x |
EV / Revenue | 4.47 x | 2.2 x | 1.98 x | 2.68 x | 3.43 x | 2.56 x |
EV / EBITDA | 4.97 x | 3.82 x | 4.99 x | 5.26 x | 6.32 x | 4.17 x |
EV / FCF | - | 4.81 x | 23.3 x | 5 x | 6.76 x | 4.51 x |
FCF Yield | - | 20.8% | 4.29% | 20% | 14.8% | 22.2% |
Price to Book | - | - | 0.71 x | - | - | - |
Nbr of stocks (in thousands) | 16,339 | 22,389 | 34,490 | 37,000 | 37,458 | - |
Reference price 2 | 11.21 | 2.300 | 2.170 | 3.220 | 3.250 | 3.250 |
Announcement Date | 12/12/19 | 12/10/20 | 12/13/21 | 3/12/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 40.96 | 23.37 | 37.75 | 44.46 | 35.46 | 47.56 |
EBITDA 1 | 36.88 | 13.47 | 15 | 22.65 | 19.27 | 29.2 |
EBIT 1 | -0.1958 | -36.55 | 17.56 | 14.09 | 7.2 | 15.1 |
Operating Margin | -0.48% | -156.4% | 46.53% | 31.68% | 20.3% | 31.75% |
Earnings before Tax (EBT) 1 | - | -32.24 | -6.868 | 18.66 | 3.95 | 14.55 |
Net income 1 | -40.74 | -23.95 | -6.217 | 13.92 | 3 | 11.2 |
Net margin | -99.48% | -102.49% | -16.47% | 31.31% | 8.46% | 23.55% |
EPS 2 | -2.430 | - | - | 0.3900 | 0.0850 | 0.3100 |
Free Cash Flow 1 | - | 10.7 | 3.209 | 23.85 | 18 | 27 |
FCF margin | - | 45.8% | 8.5% | 53.63% | 50.76% | 56.78% |
FCF Conversion (EBITDA) | - | 79.48% | 21.39% | 105.27% | 93.4% | 92.45% |
FCF Conversion (Net income) | - | - | - | 171.29% | 600% | 241.07% |
Dividend per Share | - | 0.1000 | 0.0400 | 0.0975 | - | - |
Announcement Date | 12/12/19 | 12/10/20 | 12/13/21 | 3/12/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 12.08 | - | 15.97 | 7.343 | 9.182 | 11.78 | 7.869 | 8.124 | 8.95 | 10 | 11.53 | 12 |
EBITDA 1 | 4.142 | - | 7.74 | 4.087 | 6.321 | 4.504 | 4.607 | 4.217 | 4.81 | 5.691 | 7.113 | 7.436 |
EBIT 1 | 7.236 | - | 5.85 | 1.876 | 4.298 | 2.061 | 2.251 | 1.6 | 1.9 | 2 | - | - |
Operating Margin | 59.91% | - | 36.63% | 25.55% | 46.81% | 17.49% | 28.6% | 19.69% | 21.23% | 19.99% | - | - |
Earnings before Tax (EBT) 1 | -3.313 | - | 12.62 | -0.2073 | 2.484 | 3.759 | -0.1413 | 0.8 | 1.35 | 2 | - | - |
Net income 1 | -3.764 | 3.346 | 9.553 | -0.0413 | 1.895 | 2.513 | -0.1836 | 0.6 | 1 | 1.6 | - | - |
Net margin | -31.16% | - | 59.81% | -0.56% | 20.64% | 21.33% | -2.33% | 7.39% | 11.17% | 16% | - | - |
EPS 2 | -0.1400 | 0.0900 | 0.2700 | - | 0.0500 | 0.0700 | -0.0100 | 0.0150 | 0.0300 | 0.0450 | 0.0700 | 0.0800 |
Dividend per Share | 0.0100 | - | 0.0225 | 0.0225 | 0.0225 | 0.0300 | - | - | - | - | - | - |
Announcement Date | 12/13/21 | 2/8/23 | 5/9/23 | 8/8/23 | 11/8/23 | 3/12/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | 18.1 | 15.1 | 31.9 | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.341 x | 1.004 x | 1.41 x | - | - |
Free Cash Flow 1 | - | 10.7 | 3.21 | 23.8 | 18 | 27 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | 3.040 | - | - | - |
Cash Flow per Share 2 | 1.250 | 0.7600 | 0.1500 | 0.6700 | 0.4500 | 0.7600 |
Capex 1 | - | - | 0.73 | 0.33 | - | - |
Capex / Sales | - | - | 1.94% | 0.73% | - | - |
Announcement Date | 12/12/19 | 12/10/20 | 12/13/21 | 3/12/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+0.93% | 122M | |
+8.86% | 299B | |
+0.34% | 136B | |
+60.77% | 131B | |
+20.61% | 81.97B | |
+2.98% | 71.58B | |
+4.67% | 55.41B | |
+6.90% | 47.32B | |
+28.49% | 35.54B | |
-9.53% | 34.92B |
- Stock Market
- Equities
- PHX Stock
- Financials PHX Minerals Inc.