Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
0.614 USD | +2.33% | -0.23% | -57.23% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 292.7 | 76.51 | 162.5 | 71.77 | - |
Enterprise Value (EV) 1 | 235.9 | 76.51 | 162.5 | 141.8 | 106.5 |
P/E ratio | - | -0.28 x | -2.24 x | -1.9 x | -2.02 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.46 x | 0.07 x | 0.13 x | 0.05 x | 0.04 x |
EV / Revenue | 0.37 x | 0.07 x | 0.13 x | 0.09 x | 0.06 x |
EV / EBITDA | -2.47 x | -0.6 x | -1.9 x | -33 x | 4.42 x |
EV / FCF | - | -0.57 x | - | 7.75 x | 2.77 x |
FCF Yield | - | -175% | - | 12.9% | 36.1% |
Price to Book | - | - | - | 0.57 x | 0.64 x |
Nbr of stocks (in thousands) | 41,579 | 41,579 | 115,242 | 119,620 | - |
Reference price 2 | 7.040 | 1.840 | 1.410 | 0.6000 | 0.6000 |
Announcement Date | 10/21/22 | 3/31/23 | 3/28/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 637.4 | 1,050 | 1,266 | 1,525 | 1,739 |
EBITDA 1 | - | -95.49 | -127.9 | -85.5 | -4.296 | 24.08 |
EBIT 1 | - | -187.9 | -1,561 | -167.9 | -94.94 | -78.06 |
Operating Margin | - | -29.49% | -148.73% | -13.26% | -6.22% | -4.49% |
Earnings before Tax (EBT) 1 | - | - | -1,560 | -183.7 | -113.5 | -94.83 |
Net income 1 | -41.07 | - | -270.1 | -57.77 | -19.93 | 4.709 |
Net margin | - | - | -25.74% | -4.56% | -1.31% | 0.27% |
EPS 2 | -0.6200 | - | -6.500 | -0.6300 | -0.3150 | -0.2967 |
Free Cash Flow 1 | - | - | -133.8 | - | 18.3 | 38.4 |
FCF margin | - | - | -12.74% | - | 1.2% | 2.21% |
FCF Conversion (EBITDA) | - | - | - | - | - | 159.47% |
FCF Conversion (Net income) | - | - | - | - | - | 815.46% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/12/21 | 10/21/22 | 3/31/23 | 3/28/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 177.9 | 273.5 | 269.5 | 248.3 | 258.2 | 302.1 | 329.1 | 288.4 | 346.9 | 388.5 | 388 | 359.2 | 389.9 | 430.7 | 435.8 |
EBITDA 1 | -43.05 | -18.93 | -28.6 | -40.31 | -40.1 | -19.13 | 0.217 | -22.33 | -44.26 | -19.77 | -2.576 | 9.201 | 12.69 | -6.22 | 10.98 |
EBIT 1 | -127.4 | -52.17 | -912.2 | -60.01 | -536.5 | -48.82 | -21.03 | -33.82 | -64.26 | -43.83 | -26.21 | -15.64 | -12.51 | - | - |
Operating Margin | -71.63% | -19.07% | -338.53% | -24.17% | -207.78% | -16.16% | -6.39% | -11.73% | -18.53% | -11.28% | -6.76% | -4.35% | -3.21% | - | - |
Earnings before Tax (EBT) 1 | - | - | - | -65.33 | -530.5 | -52.16 | -27.36 | -36.88 | -67.34 | -47.53 | -30.71 | -17.94 | -17.51 | - | - |
Net income 1 | - | - | - | -11.17 | -94 | -9.199 | -9.816 | -13.3 | -25.46 | -18.7 | -0.1115 | -0.042 | -1.077 | - | - |
Net margin | - | - | - | -4.5% | -36.41% | -3.05% | -2.98% | -4.61% | -7.34% | -4.81% | -0.03% | -0.01% | -0.28% | - | - |
EPS 2 | - | - | - | -0.2700 | -2.260 | -0.2200 | -0.0900 | -0.1200 | -0.2200 | -0.1600 | -0.1050 | -0.0350 | -0.0267 | -0.1600 | -0.1300 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 10/21/22 | 10/21/22 | 10/20/22 | 11/14/22 | 3/31/23 | 5/10/23 | 8/7/23 | 11/8/23 | 3/28/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 70 | 34.7 |
Net Cash position 1 | - | 56.9 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -16.29 x | 1.441 x |
Free Cash Flow 1 | - | - | -134 | - | 18.3 | 38.4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 1.050 | 0.9400 |
Cash Flow per Share 2 | - | -1.680 | -3.030 | - | 0.1900 | 0.3700 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/12/21 | 10/21/22 | 3/31/23 | 3/28/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-61.35% | 71.77M | |
+68.91% | 62.86B | |
-1.18% | 41.38B | |
+45.26% | 40.38B | |
-8.93% | 27.64B | |
+12.80% | 26.46B | |
-21.90% | 18.9B | |
+4.43% | 12.67B | |
+25.79% | 12.27B | |
+28.73% | 12.07B |
- Stock Market
- Equities
- PIII Stock
- Financials P3 Health Partners Inc.