Stock ONON ON HOLDING AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials On Holding AG

Equities

ONON

CH1134540470

Footwear

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-23 pm EDT 		5-day change 1st Jan Change
38.41 USD +2.18% Intraday chart for On Holding AG +4.83% +42.42%
May. 23 On Holding AG Elects Laura Miele as Independent Member of the Board of Directors CI
May. 15 Telsey Advisor Adjusts Price Target on On Holding AG to $40 From $37, Maintains Outperform Rating MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 11,538 5,036 11,196 11,196 -
Enterprise Value (EV) 1 10,885 4,665 7,213 10,423 10,221
P/E ratio -53.1 x 88.1 x 90.7 x 51.5 x 41.1 x
Yield - - - - -
Capitalization / Revenue 15.9 x 4.12 x 4.02 x 4.9 x 3.88 x
EV / Revenue 15 x 3.82 x 4.02 x 4.56 x 3.54 x
EV / EBITDA 113 x 28.2 x 26 x 27.8 x 20.6 x
EV / FCF -1,415 x -16.2 x 114 x 140 x 65.5 x
FCF Yield -0.07% -6.16% 0.88% 0.71% 1.53%
Price to Book 25.3 x 4.61 x 9.78 x 7.71 x 6.08 x
Nbr of stocks (in thousands) 334,542 317,517 318,759 318,759 -
Reference price 2 34.49 15.86 35.12 35.12 35.12
Announcement Date 3/18/22 3/21/23 3/12/24 - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 724.6 1,222 1,792 2,286 2,887
EBITDA 1 - 96.43 165.3 276.9 375 495.3
EBIT 1 - -141.1 85.1 180.2 258.8 359.7
Operating Margin - -19.47% 6.96% 10.06% 11.32% 12.46%
Earnings before Tax (EBT) 1 - -159.6 77.9 69.1 284.4 335.8
Net income 1 -27.52 -170.2 57.7 79.6 193.1 278
Net margin - -23.49% 4.72% 4.44% 8.45% 9.63%
EPS 2 -129.5 -0.6500 0.1800 0.2500 0.6822 0.8542
Free Cash Flow 1 - -7.693 -287.3 94.2 74.2 156.1
FCF margin - -1.06% -23.51% 5.24% 3.25% 5.41%
FCF Conversion (EBITDA) - - - 34.74% 19.79% 31.52%
FCF Conversion (Net income) - - - 71.58% 38.42% 56.16%
Dividend per Share 2 - - - - - -
Announcement Date 6/4/21 3/18/22 3/21/23 3/12/24 - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 218 191.1 235.7 291.7 328 366.8 420.2 444.3 480.5 453.2 497.7 558.3 625.4
EBITDA 1 37.93 11.2 15.71 31.42 56.34 61.8 61 62.7 81.3 66.32 75.32 85.63 108.5
EBIT 1 23.88 -354.9 3.371 26.34 40.69 14.7 42.3 39.4 57.8 44.77 51.42 63.74 81.74
Operating Margin 10.95% -185.72% 1.43% 9.03% 12.4% 4.01% 10.07% 8.87% 12.03% 9.88% 10.33% 11.42% 13.07%
Earnings before Tax (EBT) 1 18.19 -191 19.37 58.19 24.75 -24.4 51.5 -6.7 69.3 40.03 53.01 49.6 77.1
Net income 1 12.99 -187 14.34 49.15 20.63 -26.4 44.4 3.3 58.7 29.62 38.83 35.42 51.76
Net margin 5.96% -97.84% 6.09% 16.85% 6.29% -7.2% 10.57% 0.74% 12.22% 6.54% 7.8% 6.34% 8.28%
EPS 2 0.0450 -0.6600 0.0400 0.1500 0.1500 -0.0800 0.1400 0.0100 0.2000 0.0919 0.1199 0.1500 0.2105
Dividend per Share 2 - - - - - - - - - - - - -
Announcement Date 11/16/21 3/18/22 5/17/22 8/16/22 11/16/22 3/21/23 5/16/23 8/15/23 11/14/23 - - - -
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - 653 371 461 773 975
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -7.69 -287 94.2 74.2 156
ROE (net income / shareholders' equity) - 6.56% 8.88% 13.6% 20.5% 21.7%
ROA (Net income/ Total Assets) - 4.43% 6.16% 8.29% 12.2% 14.8%
Assets 1 - -3,841 936.2 1,588 1,584 1,883
Book Value Per Share 2 - 1.360 3.440 3.590 4.550 5.780
Cash Flow per Share 2 - 0.0600 -0.8000 0.2900 0.3800 0.5800
Capex 1 - 24.6 60.3 62.2 88 114
Capex / Sales - 3.4% 4.93% 3.46% 3.85% 3.95%
Announcement Date 6/4/21 3/18/22 3/21/23 3/12/24 - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for On Holding AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
35.12 CHF
Average target price
34.74 CHF
Spread / Average Target
-1.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Sports & Outdoor Footwear

1st Jan change Capi.
ON HOLDING AG Stock On Holding AG
+42.42% 12.24B
NIKE, INC. Stock Nike, Inc.
-15.81% 138B
ASICS CORPORATION Stock ASICS Corporation
+91.31% 9.54B
FENG TAY ENTERPRISES CO., LTD. Stock Feng Tay Enterprises Co., Ltd.
-10.00% 4.82B
KINGNET NETWORK CO., LTD. Stock Kingnet Network Co., Ltd.
-1.16% 3.22B
XTEP INTERNATIONAL HOLDINGS LIMITED Stock Xtep International Holdings Limited
+28.12% 1.81B
361 DEGREES INTERNATIONAL LIMITED Stock 361 Degrees International Limited
+23.63% 1.19B
VULCABRAS S.A. Stock Vulcabras S.A.
-23.78% 807M
FULGENT SUN INTERNATIONAL (HOLDING) CO., LTD. Stock Fulgent Sun International (Holding) Co., Ltd.
-5.62% 743M
HWASEUNG ENTERPRISE CO., LTD. Stock Hwaseung Enterprise Co., Ltd.
+11.78% 421M
Sports & Outdoor Footwear
  1. Stock Market
  2. Equities
  3. ONON Stock
  4. Financials On Holding AG