Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
3.8 EUR | 0.00% | +1.60% | +25.83% |
May. 15 | Omer closes quarter with revenues and Ebitda up 23 percent | AN |
May. 03 | OMER S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 110.4 | 71.85 | 86.48 | 108.8 | - | - |
Enterprise Value (EV) 1 | 91.66 | 81.44 | 86.48 | 82.16 | 73.51 | 63.71 |
P/E ratio | 10.7 x | 8.62 x | 10.3 x | 11.5 x | 10.9 x | 10 x |
Yield | 7.34% | - | - | - | - | - |
Capitalization / Revenue | 2.03 x | 1.14 x | 1.29 x | 1.47 x | 1.42 x | 1.36 x |
EV / Revenue | 1.69 x | 1.29 x | 1.29 x | 1.11 x | 0.96 x | 0.79 x |
EV / EBITDA | 5.88 x | 5.92 x | 5.73 x | 4.92 x | 4.14 x | 3.35 x |
EV / FCF | 5.89 x | -8.32 x | - | 10.7 x | 8.5 x | 6.47 x |
FCF Yield | 17% | -12% | - | 9.37% | 11.8% | 15.5% |
Price to Book | 2.75 x | 1.48 x | - | 1.72 x | 1.47 x | 1.28 x |
Nbr of stocks (in thousands) | 28,750 | 28,740 | 28,637 | 28,635 | - | - |
Reference price 2 | 3.840 | 2.500 | 3.020 | 3.800 | 3.800 | 3.800 |
Announcement Date | 3/28/22 | 3/28/23 | 5/3/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 40.73 | 54.39 | 63.27 | 67.28 | 74.15 | 76.75 | 80.2 |
EBITDA 1 | - | 15.6 | 13.76 | 15.1 | 16.7 | 17.75 | 19 |
EBIT 1 | - | 13.78 | 11.29 | 12.12 | 13.3 | 14.05 | 15.05 |
Operating Margin | - | 25.34% | 17.84% | 18.02% | 17.94% | 18.31% | 18.77% |
Earnings before Tax (EBT) 1 | - | 13.8 | 11.09 | 11.44 | 13.3 | 14.3 | 15 |
Net income 1 | 6.307 | 9.667 | 8.339 | 8.402 | 9.45 | 10.05 | 10.85 |
Net margin | 15.48% | 17.77% | 13.18% | 12.49% | 12.74% | 13.09% | 13.53% |
EPS 2 | - | 0.3600 | 0.2900 | 0.2922 | 0.3315 | 0.3490 | 0.3790 |
Free Cash Flow 1 | - | 15.57 | -9.79 | - | 7.7 | 8.65 | 9.85 |
FCF margin | - | 28.63% | -15.47% | - | 10.38% | 11.27% | 12.28% |
FCF Conversion (EBITDA) | - | 99.82% | - | - | 46.11% | 48.73% | 51.84% |
FCF Conversion (Net income) | - | 161.07% | - | - | 81.48% | 86.07% | 90.78% |
Dividend per Share | - | 0.2820 | - | - | - | - | - |
Announcement Date | 5/10/21 | 3/28/22 | 3/28/23 | 5/3/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 |
---|---|---|---|---|---|---|---|
Net sales 1 | 29.01 | 32.05 | - | 34.32 | 19.2 | 19.5 | 38.7 |
EBITDA 1 | - | 7.223 | 7.164 | 7.936 | - | 4.6 | 8.4 |
EBIT | - | 5.76 | 5.768 | 6.355 | - | - | - |
Operating Margin | - | 17.97% | - | 18.52% | - | - | - |
Earnings before Tax (EBT) | - | 5.488 | 5.324 | 6.117 | - | - | - |
Net income | 3.942 | 4.397 | 3.677 | 4.725 | - | - | - |
Net margin | 13.59% | 13.72% | - | 13.77% | - | - | - |
EPS | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 9/27/22 | 3/28/23 | 9/25/23 | 5/3/24 | 5/15/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 9.59 | - | - | - | - |
Net Cash position 1 | - | 18.7 | - | - | 26.7 | 35.3 | 45.1 |
Leverage (Debt/EBITDA) | - | - | 0.6966 x | - | - | - | - |
Free Cash Flow 1 | - | 15.6 | -9.79 | - | 7.7 | 8.65 | 9.85 |
ROE (net income / shareholders' equity) | - | 31.8% | 23% | - | 15.4% | 14.2% | 13.3% |
ROA (Net income/ Total Assets) | - | - | - | - | 23.7% | 25% | 27.7% |
Assets 1 | - | - | - | - | 39.87 | 40.2 | 39.17 |
Book Value Per Share 2 | - | 1.400 | 1.690 | - | 2.220 | 2.580 | 2.970 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 1.73 | 1.63 | - | 4.5 | 4.15 | 4.05 |
Capex / Sales | - | 3.17% | 2.57% | - | 6.07% | 5.41% | 5.05% |
Announcement Date | 5/10/21 | 3/28/22 | 3/28/23 | 5/3/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+25.83% | 118M | |
+36.88% | 26.97B | |
-9.68% | 3.07B | |
+42.48% | 3B | |
+10.15% | 2.4B | |
+15.30% | 1.59B | |
+8.44% | 1.29B | |
+14.18% | 790M | |
+1.03% | 589M | |
-35.57% | 346M |
- Stock Market
- Equities
- OMER Stock
- Financials OMER S.p.A.