Real-time Estimate
Cboe BZX
02:31:34 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
43.92
USD
|
-0.63%
|
|
+1.46%
|
-6.72%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,663
|
6,035
|
-
|
-
|
Enterprise Value (EV)
1 |
1,680
|
7,683
|
5,335
|
4,900
|
P/E ratio
|
4,625
x
|
16.7
x
|
16.4
x
|
14
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.87
x
|
3.07
x
|
2.1
x
|
1.87
x
|
EV / Revenue
|
0.88
x
|
3.07
x
|
1.86
x
|
1.52
x
|
EV / EBITDA
|
8.04
x
|
14.7
x
|
8.8
x
|
7.1
x
|
EV / FCF
|
16.1
x
|
15.1
x
|
13.9
x
|
10.3
x
|
FCF Yield
|
6.22%
|
6.61%
|
7.2%
|
9.74%
|
Price to Book
|
10.8
x
|
7.21
x
|
4.43
x
|
3.31
x
|
Nbr of stocks (in thousands)
|
45,869
|
136,542
|
-
|
-
|
Reference price
2 |
36.26
|
44.20
|
44.20
|
44.20
|
Announcement Date
|
5/10/23
|
5/14/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,458
|
1,902
|
2,500
|
2,873
|
3,224
|
EBITDA
1 |
-
|
209
|
521.5
|
606.6
|
690.3
|
EBIT
1 |
-
|
168.5
|
522.8
|
572.5
|
638
|
Operating Margin
|
-
|
8.86%
|
20.91%
|
19.93%
|
19.79%
|
Earnings before Tax (EBT)
1 |
-
|
169.1
|
608
|
523
|
600
|
Net income
1 |
50.91
|
1.143
|
306.2
|
398.6
|
462.8
|
Net margin
|
3.49%
|
0.06%
|
12.25%
|
13.87%
|
14.36%
|
EPS
2 |
-
|
0.007840
|
3.370
|
2.701
|
3.156
|
Free Cash Flow
1 |
-
|
104.5
|
376.1
|
384.1
|
477.3
|
FCF margin
|
-
|
5.49%
|
15.35%
|
13.37%
|
14.81%
|
FCF Conversion (EBITDA)
|
-
|
50%
|
76.07%
|
63.33%
|
69.14%
|
FCF Conversion (Net income)
|
-
|
9,141.38%
|
110.08%
|
96.38%
|
103.12%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/23/22
|
5/10/23
|
5/14/24
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
513.4
|
518.4
|
479.5
|
573.4
|
710.4
|
736.5
|
617.8
|
692.2
|
775.9
|
787.9
|
EBITDA
1 |
62.7
|
72.51
|
83.67
|
110.2
|
167.8
|
159.6
|
128.4
|
148.2
|
171
|
171.7
|
EBIT
1 |
59.66
|
40.58
|
82.4
|
112.4
|
161.6
|
166.2
|
119.1
|
138.8
|
166.5
|
166.6
|
Operating Margin
|
11.62%
|
7.83%
|
17.18%
|
19.6%
|
22.74%
|
22.57%
|
19.28%
|
20.05%
|
21.45%
|
21.15%
|
Earnings before Tax (EBT)
1 |
61.03
|
40.06
|
72.75
|
85.41
|
166.8
|
283.1
|
104.7
|
120.5
|
143
|
145.4
|
Net income
1 |
42.59
|
1.143
|
20.43
|
39.25
|
41.4
|
205.2
|
80.8
|
94.1
|
111.9
|
116.3
|
Net margin
|
8.3%
|
0.22%
|
4.26%
|
6.85%
|
5.83%
|
27.86%
|
13.08%
|
13.59%
|
14.42%
|
14.76%
|
EPS
2 |
-
|
0.007840
|
0.4300
|
0.5500
|
0.8700
|
1.510
|
0.5104
|
0.6200
|
0.7509
|
0.7927
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/23
|
5/10/23
|
7/26/23
|
10/25/23
|
1/31/24
|
5/14/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
17.1
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
343
|
700
|
1,135
|
Leverage (Debt/EBITDA)
|
-
|
0.082
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
104
|
376
|
384
|
477
|
ROE (net income / shareholders' equity)
|
-
|
30.8%
|
52%
|
34.3%
|
28.1%
|
ROA (Net income/ Total Assets)
|
-
|
2.7%
|
21.4%
|
17.4%
|
16.8%
|
Assets
1 |
-
|
42.33
|
1,599
|
2,289
|
2,754
|
Book Value Per Share
2 |
-
|
3.370
|
6.130
|
9.970
|
13.40
|
Cash Flow per Share
2 |
-
|
0.7400
|
2.530
|
3.460
|
3.690
|
Capex
1 |
-
|
3.18
|
5.6
|
8.2
|
7.95
|
Capex / Sales
|
-
|
0.17%
|
0.23%
|
0.29%
|
0.25%
|
Announcement Date
|
9/23/22
|
5/10/23
|
5/14/24
|
-
|
-
|
Last Close Price
44.2
USD Average target price
61.33
USD Spread / Average Target +38.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.72% | 6.04B | | +13.19% | 21.15B | | -19.21% | 19.54B | | -14.86% | 15.55B | | -12.74% | 13.65B | | -15.35% | 10.38B | | +20.49% | 7.37B | | -18.09% | 7.18B | | -32.53% | 6.45B | | -32.61% | 5.86B |
Photovoltaic Solar Systems & Equipment
|