Delayed
Toronto S.E.
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
115.7
CAD
|
+0.21%
|
|
-0.31%
|
+14.51%
|
Fiscal Period: Ottobre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,733
|
21,482
|
34,608
|
31,221
|
29,165
|
39,318
|
-
|
-
|
Enterprise Value (EV)
1 |
22,733
|
21,482
|
34,608
|
31,221
|
29,165
|
39,318
|
39,318
|
39,318
|
P/E ratio
|
10.7
x
|
11.2
x
|
11.4
x
|
9.65
x
|
9.19
x
|
11.9
x
|
11.4
x
|
11.5
x
|
Yield
|
3.91%
|
4.44%
|
2.77%
|
3.86%
|
4.62%
|
3.74%
|
3.94%
|
4.12%
|
Capitalization / Revenue
|
2.97
x
|
2.61
x
|
3.8
x
|
3.14
x
|
2.74
x
|
3.51
x
|
3.35
x
|
3.12
x
|
EV / Revenue
|
2.97
x
|
2.61
x
|
3.8
x
|
3.14
x
|
2.74
x
|
3.51
x
|
3.35
x
|
3.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.84
x
|
1.6
x
|
2.14
x
|
1.68
x
|
1.42
x
|
1.78
x
|
1.63
x
|
-
|
Nbr of stocks (in thousands)
|
334,217
|
335,968
|
337,773
|
336,580
|
338,258
|
339,949
|
-
|
-
|
Reference price
2 |
68.02
|
63.94
|
102.5
|
92.76
|
86.22
|
115.7
|
115.7
|
115.7
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,666
|
8,216
|
9,116
|
9,934
|
10,658
|
11,196
|
11,753
|
12,613
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,131
|
3,382
|
4,074
|
4,704
|
5,018
|
5,180
|
5,511
|
-
|
Operating Margin
|
40.84%
|
41.16%
|
44.69%
|
47.35%
|
47.08%
|
46.26%
|
46.89%
|
-
|
Earnings before Tax (EBT)
1 |
2,784
|
2,536
|
4,072
|
4,277
|
3,972
|
4,185
|
4,549
|
4,382
|
Net income
1 |
2,140
|
2,041
|
3,177
|
3,383
|
3,335
|
3,287
|
3,402
|
3,439
|
Net margin
|
27.92%
|
24.84%
|
34.85%
|
34.05%
|
31.29%
|
29.36%
|
28.95%
|
27.27%
|
EPS
2 |
6.340
|
5.700
|
8.960
|
9.610
|
9.380
|
9.724
|
10.13
|
10.08
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.660
|
2.840
|
2.840
|
3.580
|
3.980
|
4.321
|
4.562
|
4.760
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
12/1/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,252
|
2,530
|
2,491
|
2,484
|
2,429
|
2,712
|
2,611
|
2,576
|
2,759
|
2,820
|
2,781
|
2,833
|
2,865
|
2,933
|
2,875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
953
|
1,253
|
1,198
|
1,178
|
1,083
|
1,309
|
1,237
|
1,184
|
1,288
|
1,371
|
1,287
|
1,273
|
1,289
|
1,379
|
1,324
|
Operating Margin
|
42.32%
|
49.53%
|
48.09%
|
47.42%
|
44.59%
|
48.27%
|
47.38%
|
45.96%
|
46.68%
|
48.62%
|
46.29%
|
44.94%
|
44.99%
|
47.02%
|
46.05%
|
Earnings before Tax (EBT)
|
994
|
1,255
|
1,195
|
1,121
|
901
|
1,093
|
1,152
|
1,098
|
872
|
1,251
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
776
|
932
|
894
|
826
|
738
|
881
|
847
|
839
|
768
|
885
|
876
|
862
|
866
|
809
|
814
|
Net margin
|
34.46%
|
36.84%
|
35.89%
|
33.25%
|
30.38%
|
32.49%
|
32.44%
|
32.57%
|
27.84%
|
31.38%
|
31.5%
|
30.43%
|
30.22%
|
27.58%
|
28.31%
|
EPS
2 |
2.190
|
2.650
|
2.550
|
2.350
|
2.080
|
2.490
|
2.380
|
2.360
|
2.140
|
2.590
|
2.428
|
2.483
|
2.503
|
2.520
|
2.510
|
Dividend per Share
2 |
0.7100
|
0.8700
|
0.8700
|
0.9200
|
0.9200
|
0.9700
|
1.020
|
1.020
|
1.020
|
1.060
|
1.093
|
1.094
|
1.104
|
1.128
|
1.145
|
Announcement Date
|
12/1/21
|
2/25/22
|
5/27/22
|
8/24/22
|
11/30/22
|
3/1/23
|
5/31/23
|
8/30/23
|
12/1/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18%
|
14.9%
|
20.7%
|
18.8%
|
16.5%
|
15.5%
|
15.2%
|
13.3%
|
ROA (Net income/ Total Assets)
|
0.79%
|
0.71%
|
0.92%
|
0.89%
|
0.81%
|
0.84%
|
0.88%
|
0.7%
|
Assets
1 |
271,195
|
289,118
|
343,708
|
379,686
|
413,413
|
389,764
|
386,591
|
491,286
|
Book Value Per Share
2 |
36.90
|
40.00
|
48.00
|
55.20
|
60.70
|
65.10
|
71.00
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
12/1/23
|
-
|
-
|
-
|
Last Close Price
115.7
CAD Average target price
113.8
CAD Spread / Average Target -1.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.51% | 28.9B | | +20.43% | 588B | | +16.75% | 307B | | +23.82% | 257B | | +24.18% | 213B | | +26.88% | 190B | | +31.54% | 172B | | +9.49% | 164B | | +8.46% | 151B | | +8.92% | 135B |
Other Banks
|