Stock A089860 LOTTE RENTAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials LOTTE rental co.,ltd.

Equities

A089860

KR7089860001

Passenger Transportation, Ground & Sea

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-16 pm EDT 		5-day change 1st Jan Change
31,400 KRW -0.48% Intraday chart for LOTTE rental co.,ltd. -0.48% +13.15%
Feb. 26 LOTTE rental co.,ltd. enter into the contract of sale to acquire Long-term car rental business assets of Shinhan Card for KRW 180 billion. CI
2023 LOTTE rental co.,ltd. agreed to acquire an additional 17.9% stake in SOCAR Inc. from SK inc for KRW 150 billion CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,395,758 1,012,932 1,016,595 1,150,310 - -
Enterprise Value (EV) 2 5,193 5,012 4,737 4,747 4,529 4,632
P/E ratio 10.3 x 10.8 x 8.47 x 9.18 x 6.94 x 5.59 x
Yield 2.36% 3.25% 4.32% 3.87% 3.98% 4.26%
Capitalization / Revenue 0.58 x 0.37 x 0.37 x 0.41 x 0.38 x 0.36 x
EV / Revenue 2.14 x 1.83 x 1.72 x 1.7 x 1.49 x 1.44 x
EV / EBITDA 4.31 x 3.63 x 3.43 x 3.62 x 3.51 x 3.5 x
EV / FCF 233 x -10.5 x 9.86 x 10.3 x 26.6 x 18.5 x
FCF Yield 0.43% -9.5% 10.1% 9.72% 3.77% 5.4%
Price to Book 1 x 0.78 x 0.74 x 0.79 x 0.73 x 0.67 x
Nbr of stocks (in thousands) 36,634 36,634 36,634 36,634 - -
Reference price 3 38,100 27,650 27,750 31,400 31,400 31,400
Announcement Date 2/7/22 2/6/23 2/7/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,423 2,739 2,752 2,798 3,038 3,217
EBITDA 1 - 1,206 1,379 1,379 1,311 1,291 1,324
EBIT 1 - 245.3 308.4 304.5 309.3 359.9 401.8
Operating Margin - 10.13% 11.26% 11.07% 11.05% 11.85% 12.49%
Earnings before Tax (EBT) 1 - 150.5 137 164 168.6 224.3 282.5
Net income 1 49.26 117.9 93.83 122.9 125.4 165.9 205.7
Net margin - 4.86% 3.43% 4.47% 4.48% 5.46% 6.39%
EPS 2 4,185 3,687 2,561 3,275 3,422 4,524 5,615
Free Cash Flow 3 - 22,278 -475,972 480,147 461,633 170,560 250,175
FCF margin - 919.55% -17,377.95% 17,446.64% 16,495.96% 5,615.08% 7,776.23%
FCF Conversion (EBITDA) - 1,847% - 34,817.14% 35,201.57% 13,206.8% 18,894.32%
FCF Conversion (Net income) - 18,901.53% - 390,722.35% 368,238.77% 102,832.17% 121,638.19%
Dividend per Share 2 - 900.0 900.0 1,200 1,214 1,250 1,338
Announcement Date 3/31/21 2/7/22 2/6/23 2/7/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 614.1 648 683.9 717.7 689.3 721.2 688.6 687.3 654.9 656.9 690.3 729.7 716.9
EBITDA - - - - - - - - - - - - -
EBIT 1 62.17 70.52 79.36 93.97 64.47 85.21 85.27 81.43 52.53 56.89 74.03 91.2 82.77
Operating Margin 10.12% 10.88% 11.6% 13.09% 9.35% 11.81% 12.38% 11.85% 8.02% 8.66% 10.72% 12.5% 11.55%
Earnings before Tax (EBT) 1 36.11 46.66 52.33 8.611 30.3 52.86 47.64 45.87 17.59 22.67 41.24 55.88 48.08
Net income 1 29.26 36.38 40.46 -5.437 23.17 40.87 34.35 40.92 6.742 16.39 30.9 43.82 35.1
Net margin 4.77% 5.61% 5.92% -0.76% 3.36% 5.67% 4.99% 5.95% 1.03% 2.5% 4.48% 6.01% 4.9%
EPS - - 1,089 -153.0 - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/7/22 5/9/22 8/5/22 11/7/22 2/6/23 5/9/23 8/7/23 11/7/23 2/7/24 5/8/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 3,797 3,999 3,720 3,597 3,379 3,482
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 3.148 x 2.899 x 2.698 x 2.743 x 2.616 x 2.63 x
Free Cash Flow 2 - 22,278 -475,972 480,147 461,633 170,560 250,175
ROE (net income / shareholders' equity) - 11.7% 7.48% 9.01% 8.57% 10.8% 12.3%
ROA (Net income/ Total Assets) - 2.07% 1.46% 1.76% 1.75% 2.34% 2.98%
Assets 1 - 5,695 6,420 6,987 7,164 7,079 6,894
Book Value Per Share 3 - 38,168 35,333 37,351 39,515 42,750 47,073
Cash Flow per Share 3 - 34,853 - 13,603 32,034 31,495 31,284
Capex 1 - 16.4 56.8 18.2 49.8 146 168
Capex / Sales - 0.68% 2.07% 0.66% 1.78% 4.8% 5.23%
Announcement Date 3/31/21 2/7/22 2/6/23 2/7/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LOTTE rental co.,ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
31,400 KRW
Average target price
38,400 KRW
Spread / Average Target
+22.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Passenger Car Rental

1st Jan change Capi.
LOTTE RENTAL CO.,LTD. Stock LOTTE rental co.,ltd.
+13.15% 834M
LOCALIZA RENT A CAR S.A. Stock Localiza Rent a Car S.A.
-28.99% 8.98B
AVIS BUDGET GROUP, INC. Stock Avis Budget Group, Inc.
-36.74% 3.95B
UNITED INTERNATIONAL TRANSPORTATION COMPANY Stock United International Transportation Company
+13.29% 1.69B
HERTZ GLOBAL HOLDINGS, INC. Stock Hertz Global Holdings, Inc.
-56.21% 1.37B
LUMI RENTAL COMPANY Stock Lumi Rental Company
-5.90% 1.37B
THEEB RENT A CAR COMPANY Stock Theeb Rent A Car Company
+1.52% 765M
SOCAR INC. Stock SOCAR Inc.
+24.55% 460M
MOVIDA PARTICIPAÇÕES S.A. Stock Movida Participações S.A.
-43.73% 449M
LDR TURIZM Stock LDR Turizm
+21.31% 374M
Passenger Car Rental
  1. Stock Market
  2. Equities
  3. A089860 Stock
  4. Financials LOTTE rental co.,ltd.