Stock LKD LOKUM DEWELOPER S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lokum Deweloper S.A.

Equities

LKD

PLLKMDW00049

Construction & Engineering

Market Closed - Warsaw S.E.
Other stock markets
 11:55:50 2024-05-31 am EDT 		5-day change 1st Jan Change
26.6 PLN -1.48% Intraday chart for Lokum Deweloper S.A. -6.34% +4.72%
May. 08 Lokum Deweloper S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Lokum Deweloper S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 252 239.4 378 279 457.2 478.8 - -
Enterprise Value (EV) 1 295.1 354.1 645.3 473.8 340.6 396.5 461 535.3
P/E ratio 4.6 x 14 x 6.8 x 4.87 x 3.31 x 12.7 x 13 x 10.1 x
Yield 14.3% - 7.86% 10.6% - 8.68% 3.91% 3.83%
Capitalization / Revenue 0.88 x 1.25 x 1.22 x 0.76 x 1.01 x 1.99 x 2.11 x 1.78 x
EV / Revenue 1.03 x 1.85 x 2.08 x 1.29 x 0.75 x 1.65 x 2.04 x 2 x
EV / EBITDA 3.56 x 9.32 x 7.11 x 4.2 x 1.96 x 6.68 x 8.46 x 7.63 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.69 x 0.63 x 0.93 x 0.65 x - 0.93 x 0.9 x 0.85 x
Nbr of stocks (in thousands) 18,000 18,000 18,000 18,000 18,000 18,000 - -
Reference price 2 14.00 13.30 21.00 15.50 25.40 26.60 26.60 26.60
Announcement Date 3/25/20 3/12/21 3/23/22 3/28/23 3/27/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 285.9 191 309.8 366.7 451.3 240.1 226.5 268.3
EBITDA 1 83 38 90.76 112.9 174.1 59.39 54.52 70.14
EBIT 1 80.95 35.31 87.68 109.8 171.5 56.11 51.14 66.65
Operating Margin 28.32% 18.49% 28.3% 29.94% 38.01% 23.37% 22.58% 24.84%
Earnings before Tax (EBT) 1 75.72 25.63 73.38 76.92 172.4 46.92 45.75 59.19
Net income 1 54.74 17.18 55.59 57.28 138 37.59 36.65 47.42
Net margin 19.15% 9% 17.94% 15.62% 30.58% 15.66% 16.18% 17.67%
EPS 2 3.041 0.9500 3.090 3.180 7.670 2.090 2.040 2.630
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.000 - 1.650 1.650 - 2.310 1.040 1.020
Announcement Date 3/25/20 3/12/21 3/23/22 3/28/23 3/27/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 111.7 39.71 16.82 86.65 223.6 57.72 78.07 79.94 235.6
EBITDA - - - - - - - - -
EBIT 1 32.2 8.996 -2.123 31.04 71.89 15.08 22.04 22.41 112
Operating Margin 28.82% 22.66% -12.62% 35.82% 32.16% 26.13% 28.24% 28.03% 47.54%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 3/23/22 5/11/22 9/7/22 11/9/22 3/28/23 5/17/23 9/13/23 11/14/23 3/27/24
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 43.1 115 267 195 - - - 56.5
Net Cash position 1 - - - - 117 82.3 17.8 -
Leverage (Debt/EBITDA) 0.5196 x 3.018 x 2.946 x 1.725 x - - - 0.8055 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.3% 4.59% 14.5% 13.7% 28.5% 7.3% 7% 8.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 20.40 21.20 22.60 23.90 - 28.60 29.60 31.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/25/20 3/12/21 3/23/22 3/28/23 3/27/24 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lokum Deweloper S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
26.6 PLN
Average target price
22.12 PLN
Spread / Average Target
-16.84%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
LOKUM DEWELOPER S.A. Stock Lokum Deweloper S.A.
+4.72% 121M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+36.78% 17.07B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+13.40% 15.14B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. LKD Stock
  4. Financials Lokum Deweloper S.A.