Market Closed -
Hong Kong S.E.
04:09:05 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
0.56
HKD
|
+1.82%
|
|
-6.67%
|
-45.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,078
|
1,755
|
3,325
|
1,231
|
720.4
|
628
|
Enterprise Value (EV)
1 |
3,115
|
2,015
|
3,675
|
1,067
|
672.3
|
477.8
|
P/E ratio
|
-6.73
x
|
-5.96
x
|
-42.4
x
|
-30.3
x
|
-10.6
x
|
-86.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
19.4
x
|
28.9
x
|
33.4
x
|
10.8
x
|
13.7
x
|
7.55
x
|
EV / Revenue
|
19.7
x
|
33.1
x
|
36.9
x
|
9.36
x
|
12.8
x
|
5.75
x
|
EV / EBITDA
|
-8.12
x
|
-10.3
x
|
-71.9
x
|
-27.7
x
|
-14.1
x
|
-30.9
x
|
EV / FCF
|
-8.03
x
|
-40.3
x
|
-428
x
|
16
x
|
-8.78
x
|
-6.45
x
|
FCF Yield
|
-12.4%
|
-2.48%
|
-0.23%
|
6.23%
|
-11.4%
|
-15.5%
|
Price to Book
|
2.21
x
|
1.71
x
|
1.72
x
|
0.55
x
|
0.45
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
615,693
|
615,693
|
615,693
|
615,693
|
615,693
|
615,693
|
Reference price
2 |
5.000
|
2.850
|
5.400
|
2.000
|
1.170
|
1.020
|
Announcement Date
|
4/30/19
|
5/13/20
|
4/28/21
|
4/28/22
|
4/27/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
158.4
|
60.82
|
99.48
|
114
|
52.52
|
83.14
|
EBITDA
1 |
-383.8
|
-194.7
|
-51.14
|
-38.48
|
-47.83
|
-15.46
|
EBIT
1 |
-400
|
-210
|
-60.07
|
-46.22
|
-53.46
|
-20.34
|
Operating Margin
|
-252.5%
|
-345.25%
|
-60.39%
|
-40.55%
|
-101.79%
|
-24.46%
|
Earnings before Tax (EBT)
1 |
-430
|
-293.1
|
-77.22
|
-40.61
|
-67.91
|
-7.295
|
Net income
1 |
-457.6
|
-294.4
|
-78.35
|
-40.61
|
-67.91
|
-7.295
|
Net margin
|
-288.88%
|
-484.09%
|
-78.76%
|
-35.63%
|
-129.3%
|
-8.77%
|
EPS
2 |
-0.7432
|
-0.4782
|
-0.1273
|
-0.0660
|
-0.1103
|
-0.0118
|
Free Cash Flow
1 |
-387.8
|
-49.96
|
-8.579
|
66.47
|
-76.59
|
-74.08
|
FCF margin
|
-244.83%
|
-82.13%
|
-8.62%
|
58.32%
|
-145.83%
|
-89.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/19
|
5/13/20
|
4/28/21
|
4/28/22
|
4/27/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36.8
|
260
|
350
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
165
|
48.1
|
150
|
Leverage (Debt/EBITDA)
|
-0.096
x
|
-1.337
x
|
-6.847
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-388
|
-50
|
-8.58
|
66.5
|
-76.6
|
-74.1
|
ROE (net income / shareholders' equity)
|
-21.9%
|
-23.6%
|
-5.17%
|
-1.95%
|
-3.54%
|
-0.47%
|
ROA (Net income/ Total Assets)
|
-9.12%
|
-6.58%
|
-1.6%
|
-1.03%
|
-1.41%
|
-0.67%
|
Assets
1 |
5,018
|
4,477
|
4,889
|
3,946
|
4,826
|
1,093
|
Book Value Per Share
2 |
2.260
|
1.660
|
3.150
|
3.610
|
2.630
|
2.430
|
Cash Flow per Share
2 |
0.7000
|
0.4000
|
0.2400
|
0.4800
|
0.2600
|
0.4200
|
Capex
1 |
123
|
62.4
|
14
|
21.9
|
14.9
|
9.08
|
Capex / Sales
|
77.72%
|
102.64%
|
14.09%
|
19.24%
|
28.39%
|
10.92%
|
Announcement Date
|
4/30/19
|
5/13/20
|
4/28/21
|
4/28/22
|
4/27/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -45.10% | 44.14M | | -17.81% | 181B | | +1.85% | 169B | | +3.95% | 156B | | +8.31% | 103B | | +36.74% | 84.96B | | +13.15% | 83.78B | | -2.69% | 76.05B | | -3.40% | 46.42B | | -34.07% | 43.93B |
Other IT Services & Consulting
|