Real-time Estimate
Cboe BZX
12:57:01 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
1.105
USD
|
-0.45%
|
|
-6.03%
|
-56.92%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
847.6
|
533.7
|
417.2
|
184.1
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
581.9
|
355.6
|
271.8
|
141.2
|
190.3
|
203.9
|
P/E ratio
|
-2.39
x
|
-4.12
x
|
-4.18
x
|
-3.01
x
|
-1.6
x
|
-2.02
x
|
-20.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
155
x
|
88.6
x
|
20
x
|
5.98
x
|
1.37
x
|
0.53
x
|
EV / Revenue
|
-
|
106
x
|
59
x
|
13
x
|
4.59
x
|
1.41
x
|
0.59
x
|
EV / EBITDA
|
-
|
-3.79
x
|
-3.34
x
|
-2.2
x
|
-1.3
x
|
-1.96
x
|
-2.85
x
|
EV / FCF
|
-
|
-6.6
x
|
-3.07
x
|
-2.73
x
|
-1.37
x
|
-2.19
x
|
-5.23
x
|
FCF Yield
|
-
|
-15.1%
|
-32.6%
|
-36.7%
|
-72.9%
|
-45.7%
|
-19.1%
|
Price to Book
|
-
|
2.85
x
|
2.79
x
|
-
|
3.49
x
|
3.64
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
-
|
133,694
|
135,810
|
164,890
|
165,840
|
-
|
-
|
Reference price
2 |
14.29
|
6.340
|
3.930
|
2.530
|
1.110
|
1.110
|
1.110
|
Announcement Date
|
4/21/21
|
3/2/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
5.466
|
6.026
|
20.88
|
30.77
|
134.8
|
346.2
|
EBITDA
1 |
-
|
-153.7
|
-106.4
|
-123.4
|
-108.8
|
-97.25
|
-71.49
|
EBIT
1 |
-
|
-157.7
|
-133.3
|
-132.6
|
-121.4
|
-105.3
|
-44.56
|
Operating Margin
|
-
|
-2,884.25%
|
-2,212.89%
|
-635.19%
|
-394.5%
|
-78.11%
|
-12.87%
|
Earnings before Tax (EBT)
1 |
-
|
-153.3
|
-126.5
|
-122.8
|
-115.2
|
-95.8
|
-9.6
|
Net income
1 |
-81.51
|
-153.6
|
-126.9
|
-123.5
|
-115.7
|
-95.03
|
-9.8
|
Net margin
|
-
|
-2,809.35%
|
-2,105.41%
|
-591.37%
|
-376.06%
|
-70.5%
|
-2.83%
|
EPS
2 |
-5.990
|
-1.540
|
-0.9400
|
-0.8400
|
-0.6950
|
-0.5500
|
-0.0550
|
Free Cash Flow
1 |
-
|
-88.14
|
-116
|
-99.63
|
-103
|
-87
|
-39
|
FCF margin
|
-
|
-1,612.44%
|
-1,924.63%
|
-477.26%
|
-334.78%
|
-64.54%
|
-11.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/21/21
|
3/2/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2.076
|
1.655
|
1.774
|
1.797
|
0.878
|
1.577
|
1.01
|
1.466
|
3.483
|
14.92
|
7.057
|
4.6
|
7.6
|
13.4
|
18.48
|
EBITDA
1 |
-
|
-33.38
|
-29.57
|
-24.12
|
-28.3
|
-29.15
|
-35.81
|
-32.01
|
-27.74
|
-27.85
|
-30.49
|
-15
|
-28
|
-28
|
-
|
EBIT
1 |
-30.11
|
-35.32
|
-31.72
|
-30.62
|
-34.97
|
-36.04
|
-37.22
|
-33.56
|
-30.03
|
-31.8
|
-32.99
|
-28.54
|
-30.24
|
-30.83
|
-29.82
|
Operating Margin
|
-1,450.19%
|
-2,133.96%
|
-1,787.94%
|
-1,703.95%
|
-3,982.69%
|
-2,285.54%
|
-3,684.75%
|
-2,289.02%
|
-862.22%
|
-213.17%
|
-467.42%
|
-620.54%
|
-397.89%
|
-230.06%
|
-161.4%
|
Earnings before Tax (EBT)
1 |
-
|
-33.77
|
-30.21
|
-
|
-34.16
|
-34.09
|
-34.44
|
-31.07
|
-26.98
|
-30.33
|
-30.08
|
-25.25
|
-28.1
|
-28.98
|
-27.2
|
Net income
1 |
-
|
-33.92
|
-30.23
|
-
|
-34.2
|
-34.32
|
-34.8
|
-31.17
|
-24.03
|
-30.45
|
-30.14
|
-24.98
|
-27.85
|
-28.72
|
-26.8
|
Net margin
|
-
|
-2,049.43%
|
-1,703.95%
|
-
|
-3,895.79%
|
-2,176.35%
|
-3,445.54%
|
-2,126.47%
|
-689.89%
|
-204.14%
|
-427.07%
|
-542.93%
|
-366.45%
|
-214.37%
|
-145.06%
|
EPS
2 |
-
|
-0.1900
|
-0.2300
|
-0.2100
|
-0.2500
|
-0.2500
|
-0.2600
|
-0.2300
|
-0.1800
|
-0.1800
|
-0.1800
|
-0.1500
|
-0.1650
|
-0.1700
|
-0.1567
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
3/2/22
|
5/11/22
|
8/10/22
|
11/9/22
|
3/1/23
|
5/17/23
|
8/2/23
|
11/8/23
|
2/28/24
|
5/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
6.23
|
19.9
|
Net Cash position
1 |
-
|
266
|
178
|
145
|
42.9
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-0.0641
x
|
-0.2777
x
|
Free Cash Flow
1 |
-
|
-88.1
|
-116
|
-99.6
|
-103
|
-87
|
-39
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-51.7%
|
-71.5%
|
-97.4%
|
-145%
|
-44.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-43.5%
|
-52%
|
-60.9%
|
-66.7%
|
-20.9%
|
Assets
1 |
-
|
-
|
291.3
|
237.3
|
190.1
|
142.6
|
46.98
|
Book Value Per Share
2 |
-
|
2.230
|
1.410
|
-
|
0.3200
|
0.3100
|
0.4500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.78
|
22.6
|
6.58
|
6.75
|
10.5
|
14.5
|
Capex / Sales
|
-
|
69.23%
|
374.49%
|
31.51%
|
21.94%
|
7.79%
|
4.19%
|
Announcement Date
|
4/21/21
|
3/2/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
1.11
USD Average target price
4.3
USD Spread / Average Target +287.39% Consensus |
1st Jan change
|
Capi.
|
---|
| -56.92% | 184M | | +38.52% | 80.82B | | +65.55% | 72.53B | | -5.63% | 32.58B | | -6.33% | 14.25B | | -8.38% | 10.65B | | +12.88% | 10.42B | | -10.11% | 9.83B | | +36.02% | 8.7B | | +76.40% | 8.69B |
Electronic Component
|