Financials Informatica Inc.

Equities

INFA

US45674M1018

Software

Market Closed - Nyse 04:00:02 2024-07-12 pm EDT 5-day change 1st Jan Change
27.98 USD -0.32% Intraday chart for Informatica Inc. -10.32% -1.44%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 10,288 4,611 8,265 8,384 - -
Enterprise Value (EV) 1 11,683 6,026 9,420 9,064 8,595 8,059
P/E ratio -92.5 x -85.7 x -66 x 257 x 120 x 62.3 x
Yield - - - - - -
Capitalization / Revenue 7.12 x 3.06 x 5.18 x 4.94 x 4.61 x 4.19 x
EV / Revenue 8.09 x 4 x 5.91 x 5.34 x 4.72 x 4.03 x
EV / EBITDA 31 x 16.2 x 19.7 x 16.1 x 14.1 x 11.9 x
EV / FCF 53.6 x 31 x 36.3 x 21.6 x 18.1 x 13.3 x
FCF Yield 1.86% 3.23% 2.76% 4.62% 5.52% 7.49%
Price to Book 4.67 x 2.27 x 4.35 x 3.45 x 3.01 x 2.67 x
Nbr of stocks (in thousands) 278,200 283,043 291,127 299,634 - -
Reference price 2 36.98 16.29 28.39 27.98 27.98 27.98
Announcement Date 2/16/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,444 1,505 1,595 1,697 1,820 1,999
EBITDA 1 - 377.4 371.6 479.4 562.7 608.9 675.2
EBIT 1 - 352.6 350.6 462.3 545.5 598.2 680.1
Operating Margin - 24.42% 23.3% 28.98% 32.15% 32.87% 34.03%
Earnings before Tax (EBT) 1 - -75.89 -34.2 -77.17 58.38 152.4 303
Net income 1 -167.9 -99.93 -53.68 -125.3 60.07 73.72 60.86
Net margin - -6.92% -3.57% -7.85% 3.54% 4.05% 3.04%
EPS 2 -0.0100 -0.4000 -0.1900 -0.4300 0.1089 0.2326 0.4491
Free Cash Flow 1 - 217.9 194.6 259.8 419 474.7 604
FCF margin - 15.09% 12.93% 16.29% 24.7% 26.08% 30.22%
FCF Conversion (EBITDA) - 57.73% 52.36% 54.2% 74.47% 77.96% 89.45%
FCF Conversion (Net income) - - - - 697.59% 643.93% 992.51%
Dividend per Share 2 - - - - - - -
Announcement Date 6/24/21 2/16/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 406.7 362.3 372 372 398.8 365.4 376 408.6 445.2 388.6 403.1 433.4 471.2 417.8 433.5
EBITDA 1 101.2 89.12 75.34 88.79 118.4 89.01 91.74 132.2 166.4 111.5 118 152.8 180.1 134.8 164.6
EBIT 1 95.08 83.39 69.88 83.7 113.7 84.81 87.53 128.1 161.9 109.3 114.2 146.6 175.4 120.9 126.7
Operating Margin 23.38% 23.01% 18.78% 22.5% 28.5% 23.21% 23.28% 31.34% 36.36% 28.11% 28.33% 33.83% 37.23% 28.93% 29.22%
Earnings before Tax (EBT) 1 -57.98 -2.001 -23.72 -12.82 4.34 -56.78 -30.4 8.703 1.311 -16.13 -1.751 24.89 51.4 12.6 21.8
Net income 1 -66.33 -3.186 -30.51 -15.6 -4.381 -116.4 -152.5 79.28 64.26 9.334 -12.33 17.07 36.19 -4.372 -8.6
Net margin -16.31% -0.88% -8.2% -4.19% -1.1% -31.84% -40.55% 19.4% 14.43% 2.4% -3.06% 3.94% 7.68% -1.05% -1.98%
EPS 2 -0.2500 -0.0100 -0.1100 -0.0600 -0.0200 -0.4100 -0.5300 0.2700 0.2100 0.0300 -0.0314 0.0457 0.1017 0.008090 0.0232
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/16/22 4/27/22 7/27/22 10/26/22 2/8/23 5/3/23 8/2/23 11/1/23 2/14/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,395 1,415 1,155 681 211 -
Net Cash position 1 - - - - - - 325
Leverage (Debt/EBITDA) - 3.696 x 3.808 x 2.409 x 1.21 x 0.3469 x -
Free Cash Flow 1 - 218 195 260 419 475 604
ROE (net income / shareholders' equity) - 12.4% 11.1% 12.7% 14.7% 15.2% 15%
ROA (Net income/ Total Assets) - 3.88% 4.5% 5.32% 6.56% 6.68% 6.77%
Assets 1 - -2,577 -1,193 -2,354 915.7 1,103 899.6
Book Value Per Share 2 - 7.920 7.190 6.530 8.120 9.280 10.50
Cash Flow per Share 2 - 0.9100 0.7100 0.9200 1.230 1.350 -
Capex 1 - 10.8 5.47 6.54 5.73 7.9 9.09
Capex / Sales - 0.75% 0.36% 0.41% 0.34% 0.43% 0.45%
Announcement Date 6/24/21 2/16/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
27.98 USD
Average target price
38.3 USD
Spread / Average Target
+36.90%
Consensus
  1. Stock Market
  2. Equities
  3. INFA Stock
  4. Financials Informatica Inc.