End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
25.39 CNY | +1.48% | +0.47% | -18.49% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 12,990 | 10,588 | - |
Enterprise Value (EV) 1 | 12,990 | 10,588 | 10,588 |
P/E ratio | 30 x | 25.4 x | 23.3 x |
Yield | - | - | - |
Capitalization / Revenue | 13.1 x | 9.99 x | 9.04 x |
EV / Revenue | 13.1 x | 9.99 x | 9.04 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 3.79 x | 3.05 x | 2.75 x |
Nbr of stocks (in thousands) | 417,000 | 417,000 | - |
Reference price 2 | 31.15 | 25.39 | 25.39 |
Announcement Date | 4/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 992.3 | 1,060 | 1,171 |
EBITDA | - | - | - | - |
EBIT 1 | - | 476.3 | 504 | 552 |
Operating Margin | - | 48% | 47.55% | 47.14% |
Earnings before Tax (EBT) 1 | - | 476.5 | 504 | 552 |
Net income 1 | 414 | 410 | 416 | 454 |
Net margin | - | 41.32% | 39.25% | 38.77% |
EPS 2 | 1.100 | 1.040 | 1.000 | 1.090 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 5/30/23 | 4/25/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 14% | 12% | 11.8% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 8.220 | 8.320 | 9.240 |
Cash Flow per Share 2 | - | 0.9300 | 0.8400 | 0.8900 |
Capex 1 | - | 8.25 | 25 | 60 |
Capex / Sales | - | 0.83% | 2.36% | 5.12% |
Announcement Date | 5/30/23 | 4/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-18.49% | 1.46B | |
-27.59% | 20.19B | |
+16.04% | 15.48B | |
+5.70% | 5.44B | |
-12.04% | 5.16B | |
+38.97% | 3.38B | |
-7.83% | 3.1B | |
+8.19% | 1.91B | |
-45.80% | 1.71B | |
-28.14% | 1.59B |
- Stock Market
- Equities
- 301262 Stock
- Financials Hicon Network Technology (Shandong) Co.,Ltd.