Market Closed -
Swiss Exchange
11:31:35 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
208.5
CHF
|
+2.96%
|
|
+0.24%
|
+14.18%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,320
|
2,313
|
1,920
|
1,489
|
1,338
|
1,441
|
-
|
-
|
Enterprise Value (EV)
1 |
1,320
|
2,409
|
2,064
|
1,632
|
1,338
|
1,324
|
1,315
|
1,302
|
P/E ratio
|
7.24
x
|
3.06
x
|
-24.6
x
|
-10.2
x
|
-2,766
x
|
28.8
x
|
13.6
x
|
13.4
x
|
Yield
|
4.05%
|
3.76%
|
3.51%
|
3.5%
|
-
|
3.45%
|
3.8%
|
3.8%
|
Capitalization / Revenue
|
-
|
-
|
-51.2
x
|
-12.8
x
|
56.2
x
|
18.7
x
|
10.9
x
|
10.7
x
|
EV / Revenue
|
-
|
-
|
-55
x
|
-14
x
|
56.2
x
|
17.2
x
|
9.94
x
|
9.69
x
|
EV / EBITDA
|
7.13
x
|
3.18
x
|
-27.4
x
|
-11.2
x
|
-520
x
|
25.6
x
|
12.3
x
|
11.9
x
|
EV / FCF
|
-20.6
x
|
43.2
x
|
-34.3
x
|
18.3
x
|
-
|
20.4
x
|
20.3
x
|
18.6
x
|
FCF Yield
|
-4.86%
|
2.31%
|
-2.92%
|
5.46%
|
-
|
4.9%
|
4.94%
|
5.37%
|
Price to Book
|
1.01
x
|
1.08
x
|
0.97
x
|
0.84
x
|
-
|
0.85
x
|
0.82
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
6,947
|
6,957
|
6,957
|
6,957
|
6,911
|
6,911
|
-
|
-
|
Reference price
2 |
190.0
|
332.5
|
276.0
|
214.0
|
193.6
|
208.5
|
208.5
|
208.5
|
Announcement Date
|
5/8/20
|
5/27/21
|
5/18/22
|
5/26/23
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
-
|
-
|
-37.5
|
-116.5
|
23.79
|
76.9
|
132.3
|
134.4
|
EBITDA
1 |
185.1
|
758.7
|
-75.31
|
-146.1
|
-2.574
|
51.7
|
107.1
|
109.3
|
EBIT
1 |
185.1
|
758.7
|
-75.31
|
-146.1
|
-2.574
|
51.7
|
107.1
|
109.3
|
Operating Margin
|
-
|
-
|
200.85%
|
125.35%
|
-10.82%
|
67.23%
|
80.95%
|
81.32%
|
Earnings before Tax (EBT)
1 |
182.7
|
756.3
|
-78.03
|
-145.3
|
-0.487
|
51.7
|
107.1
|
109.3
|
Net income
1 |
183
|
756.3
|
-78.03
|
-145.3
|
-0.487
|
51.7
|
107.1
|
109.3
|
Net margin
|
-
|
-
|
208.1%
|
124.67%
|
-2.05%
|
67.23%
|
80.95%
|
81.32%
|
EPS
2 |
26.26
|
108.7
|
-11.22
|
-20.98
|
-0.0700
|
7.240
|
15.29
|
15.60
|
Free Cash Flow
1 |
-64.16
|
55.77
|
-60.2
|
89.12
|
-
|
64.9
|
64.9
|
69.9
|
FCF margin
|
-
|
-
|
160.54%
|
-76.48%
|
-
|
84.4%
|
49.06%
|
52.01%
|
FCF Conversion (EBITDA)
|
-
|
7.35%
|
-
|
-
|
-
|
125.53%
|
60.6%
|
63.95%
|
FCF Conversion (Net income)
|
-
|
7.37%
|
-
|
-
|
-
|
125.53%
|
60.6%
|
63.95%
|
Dividend per Share
2 |
7.700
|
12.50
|
9.700
|
7.500
|
-
|
7.190
|
7.920
|
7.920
|
Announcement Date
|
5/8/20
|
5/27/21
|
5/18/22
|
5/26/23
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
96.2
|
144
|
143
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
117
|
126
|
139
|
Leverage (Debt/EBITDA)
|
-
|
0.1268
x
|
-1.906
x
|
-0.982
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-64.2
|
55.8
|
-60.2
|
89.1
|
-
|
64.9
|
64.9
|
69.9
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
188.0
|
309.0
|
286.0
|
255.0
|
-
|
245.0
|
253.0
|
260.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/8/20
|
5/27/21
|
5/18/22
|
5/26/23
|
5/8/24
|
-
|
-
|
-
|
Last Close Price
208.5
CHF Average target price
236
CHF Spread / Average Target +13.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.18% | 1.61B | | +18.72% | 3.16B | | +12.50% | 1.76B | | -11.54% | 1.21B | | +22.48% | 813M | | +6.81% | 647M | | +40.10% | 597M | | +44.88% | 527M | | -4.17% | 506M | | +103.82% | 375M |
Venture Capital
|