Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
14.06 USD | +0.25% | +1.76% | -0.18% |
May. 10 | B. Riley Lifts Gladstone Investment's Price Target to $14 From $13.50, Keeps Neutral Rating | MT |
May. 09 | Transcript : Gladstone Investment Corporation, Q4 2024 Earnings Call, May 09, 2024 |
Valuation
Fiscal Period: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 259.4 | 406.1 | 535.6 | 443.3 | 510.7 | 514.7 | - |
Enterprise Value (EV) 1 | 259.4 | 406.1 | 535.6 | 443.3 | 510.7 | 514.7 | 514.7 |
P/E ratio | -35.7 x | 9.55 x | 5.24 x | 12.4 x | 5.76 x | 13.8 x | 13.4 x |
Yield | 13.1% | 6.87% | 7.25% | 10.6% | - | 7.27% | 6.84% |
Capitalization / Revenue | 4.19 x | 7.17 x | 7.38 x | 5.44 x | 5.85 x | 5.49 x | 5.04 x |
EV / Revenue | 4.19 x | 7.17 x | 7.38 x | 5.44 x | 5.85 x | 5.49 x | 5.04 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | 1.01 x | - | - | - |
Nbr of stocks (in thousands) | 33,049 | 33,205 | 33,205 | 33,455 | 35,890 | 36,689 | - |
Reference price 2 | 7.850 | 12.23 | 16.13 | 13.25 | 14.23 | 14.03 | 14.03 |
Announcement Date | 5/12/20 | 5/11/21 | 5/11/22 | 5/10/23 | 5/8/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 61.92 | 56.63 | 72.55 | 81.54 | 87.31 | 93.77 | 102.2 |
EBITDA | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | -7.234 | 42.45 | 102.3 | 35.55 | 85.3 | 36.83 | 37.82 |
Net margin | -11.68% | 74.97% | 141.02% | 43.59% | 97.71% | 39.28% | 37.01% |
EPS 2 | -0.2200 | 1.280 | 3.080 | 1.070 | 2.470 | 1.016 | 1.050 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 1.030 | 0.8400 | 1.170 | 1.410 | - | 1.020 | 0.9600 |
Announcement Date | 5/12/20 | 5/11/21 | 5/11/22 | 5/10/23 | 5/8/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 | 2026 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 16.74 | 19.25 | 19.3 | 20.8 | 21.59 | 19.86 | 20.3 | 20.28 | 23.08 | 23.65 | 23.14 | 23.37 | 23.78 | 23.48 | 25.26 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | 10.35 | 16.7 | 12.04 | 3.075 | 15.78 | 4.658 | 8.786 | 47.36 | 6.579 | 22.58 | 9.172 | 9.12 | 9.334 | 9.209 | 9.349 |
Net margin | 61.8% | 86.75% | 62.37% | 14.79% | 73.07% | 23.46% | 43.28% | 233.55% | 28.5% | 95.5% | 39.63% | 39.03% | 39.25% | 39.21% | 37.02% |
EPS 2 | 0.3100 | 0.5000 | 0.3600 | 0.0900 | 0.4700 | 0.1400 | 0.2600 | 1.400 | 0.1900 | 0.6200 | 0.2540 | 0.2520 | 0.2580 | 0.2520 | 0.2600 |
Dividend per Share 2 | 0.2300 | 0.3450 | 0.2250 | 0.2300 | 0.3600 | 0.5950 | 0.3600 | 0.3600 | - | - | 0.2700 | 0.2400 | 0.2700 | 0.2400 | 0.2400 |
Announcement Date | 2/8/22 | 5/11/22 | 8/3/22 | 11/1/22 | 2/1/23 | 5/10/23 | 8/2/23 | 11/1/23 | 2/6/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.37% | 4.77% | 24.7% | 8.03% | - | 7.37% | - |
ROA (Net income/ Total Assets) | 6% | 2.94% | 2.17% | 4.72% | - | 3.85% | - |
Assets 1 | -120.5 | 1,444 | 4,724 | 753 | - | 956.7 | - |
Book Value Per Share | - | - | - | 13.10 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 5/12/20 | 5/11/21 | 5/11/22 | 5/10/23 | 5/8/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-0.18% | 515M | |
+7.56% | 13.26B | |
+12.72% | 9.55B | |
+3.48% | 5.74B | |
+7.58% | 5.27B | |
-1.63% | 5.11B | |
+28.03% | 4.99B | |
+21.32% | 4.59B | |
+1.69% | 3.98B | |
+5.91% | 3.97B |
- Stock Market
- Equities
- GAIN Stock
- Financials Gladstone Investment Corporation