Financials General de Alquiler de Maquinaria, S.A.

Equities

GAM

ES0141571192

Business Support Services

Market Closed - BME 11:35:16 2024-06-12 am EDT 5-day change 1st Jan Change
1.39 EUR -0.71% Intraday chart for General de Alquiler de Maquinaria, S.A. -0.71% +17.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 97.76 107.9 141.4 100.8 111.6 131.9 - -
Enterprise Value (EV) 1 97.76 246 329.4 243.8 297.1 402.5 408.6 407.3
P/E ratio 1.37 x 57 x 49.8 x 13.3 x 11.8 x 13.3 x 10.4 x 8 x
Yield - - - - - - - -
Capitalization / Revenue 0.69 x 0.81 x 0.84 x 0.45 x 0.4 x 0.42 x 0.39 x 0.36 x
EV / Revenue 0.69 x 1.84 x 1.96 x 1.09 x 1.06 x 1.29 x 1.2 x 1.11 x
EV / EBITDA - 6.44 x 7.45 x 4.18 x - 5.11 x 4.69 x 4.26 x
EV / FCF - 13.7 x 35.2 x 47.5 x 16.6 x -24.5 x 303 x 45.5 x
FCF Yield - 7.29% 2.84% 2.11% 6.03% -4.09% 0.33% 2.2%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 63,072 94,608 94,608 94,608 94,558 94,249 - -
Reference price 2 1.550 1.140 1.495 1.065 1.180 1.400 1.400 1.400
Announcement Date 2/27/20 2/24/21 2/23/22 2/28/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 142.7 133.6 168.3 223.2 280.9 313 339.7 366
EBITDA 1 - 38.23 44.22 58.34 - 78.75 87.15 95.6
EBIT 1 - 9.604 11.71 17.12 23.24 28.35 32.3 38.05
Operating Margin - 7.19% 6.96% 7.67% 8.28% 9.06% 9.51% 10.4%
Earnings before Tax (EBT) 1 - 0.845 3.519 7.049 6.92 9.7 13.85 20.7
Net income 1 - 1.142 2.631 7.66 9.069 9.7 12.6 16.7
Net margin - 0.85% 1.56% 3.43% 3.23% 3.1% 3.71% 4.56%
EPS 2 1.130 0.0200 0.0300 0.0800 0.1000 0.1050 0.1350 0.1750
Free Cash Flow 1 - 17.93 9.344 5.135 17.91 -16.45 1.35 8.95
FCF margin - 13.42% 5.55% 2.3% 6.38% -5.25% 0.4% 2.45%
FCF Conversion (EBITDA) - 46.91% 21.13% 8.8% - - 1.55% 9.36%
FCF Conversion (Net income) - 1,570.32% 355.15% 67.04% 197.5% - 10.71% 53.59%
Dividend per Share - - - - - - - -
Announcement Date 2/27/20 2/24/21 2/23/22 2/28/23 2/29/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales 1 66
EBITDA 1 18
EBIT 1 5
Operating Margin 7.58%
Earnings before Tax (EBT) 1 -
Net income 1 1
Net margin 1.52%
EPS -
Dividend per Share -
Announcement Date -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 138 188 143 186 271 277 275
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 3.615 x 4.25 x 2.452 x - 3.436 x 3.175 x 2.881 x
Free Cash Flow 1 - 17.9 9.34 5.14 17.9 -16.5 1.35 8.95
ROE (net income / shareholders' equity) - 1.13% 3.16% 8.61% 9.28% 8.95% 10.5% 12.4%
ROA (Net income/ Total Assets) - - - - - 1.6% 2.3% 2.8%
Assets 1 - - - - - 606.2 547.8 596.4
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 21.8 31.1 44.4 63.8 67.5 62.6 64.1
Capex / Sales - 16.33% 18.48% 19.89% 22.71% 21.55% 18.41% 17.52%
Announcement Date 2/27/20 2/24/21 2/23/22 2/28/23 2/29/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.4 EUR
Average target price
2.1 EUR
Spread / Average Target
+50.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GAM Stock
  4. Financials General de Alquiler de Maquinaria, S.A.