Financials Fortrea Holdings Inc.

Equities

FTRE

US34965K1079

Biotechnology & Medical Research

Real-time Estimate Cboe BZX 11:04:10 2024-06-05 am EDT 5-day change 1st Jan Change
26.06 USD +4.72% Intraday chart for Fortrea Holdings Inc. +3.97% -26.39%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 3,099 2,224 - -
Enterprise Value (EV) 1 4,583 3,792 3,645 3,491
P/E ratio -873 x -23.8 x 41.1 x 19.2 x
Yield - - - -
Capitalization / Revenue 1 x 0.79 x 0.76 x 0.72 x
EV / Revenue 1.47 x 1.35 x 1.25 x 1.13 x
EV / EBITDA 17.1 x 16 x 10.5 x 8.93 x
EV / FCF 36.1 x 52.8 x 22.6 x 16.1 x
FCF Yield 2.77% 1.89% 4.42% 6.21%
Price to Book 1.78 x 1.32 x 1.19 x 1.08 x
Nbr of stocks (in thousands) 88,800 89,374 - -
Reference price 2 34.90 24.88 24.88 24.88
Announcement Date 3/11/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 3,109 2,801 2,928 3,095
EBITDA 1 - 267.3 236.7 348 391.1
EBIT 1 - 170.9 186.2 317.2 353.7
Operating Margin - 5.5% 6.65% 10.83% 11.43%
Earnings before Tax (EBT) 1 237 1.1 -131 37.85 113.9
Net income 1 192.9 -3.4 -116.1 51.53 92.11
Net margin - -0.11% -4.14% 1.76% 2.98%
EPS 2 - -0.0400 -1.045 0.6050 1.297
Free Cash Flow 1 - 127.1 71.8 161.1 216.6
FCF margin - 4.09% 2.56% 5.5% 7%
FCF Conversion (EBITDA) - 47.55% 30.33% 46.29% 55.39%
FCF Conversion (Net income) - - - 312.57% 235.18%
Dividend per Share 2 - - - - -
Announcement Date 5/15/23 3/11/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 793 776.4 775.4 662.1 688.6 715 732 703.6 723.4
EBITDA 1 72.5 70.5 67.2 29.5 50.67 70.16 86.72 63.59 81.48
EBIT 1 63 45.9 43.3 7.6 37.64 53.77 77.68 52.55 77.17
Operating Margin 7.94% 5.91% 5.58% 1.15% 5.47% 7.52% 10.61% 7.47% 10.67%
Earnings before Tax (EBT) 1 - - -41 -77.5 -32.97 - - 5.017 20.53
Net income 1 28.3 -13.1 -36 -102.8 -32.4 -12.33 -4.827 -6.678 8.06
Net margin 3.57% -1.69% -4.64% -15.53% -4.7% -1.73% -0.66% -0.95% 1.11%
EPS 2 0.3200 -0.1500 -0.4100 -1.150 -0.2533 0.0100 0.1200 -0.0300 0.0950
Dividend per Share 2 - - - - - - - - -
Announcement Date 8/14/23 11/13/23 3/11/24 5/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 1,483 1,569 1,422 1,267
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 5.55 x 6.628 x 4.086 x 3.24 x
Free Cash Flow 1 - 127 71.8 161 217
ROE (net income / shareholders' equity) - 4.9% 3.92% 8.54% 8.47%
ROA (Net income/ Total Assets) - 2.88% 1.07% 2.68% 4.02%
Assets 1 - -118 -10,822 1,921 2,293
Book Value Per Share 2 - 19.60 18.90 20.90 23.00
Cash Flow per Share 2 - 1.970 0.5200 2.350 2.530
Capex 1 - 40.3 57.8 47.1 56.7
Capex / Sales - 1.3% 2.06% 1.61% 1.83%
Announcement Date 5/15/23 3/11/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
24.88 USD
Average target price
32.22 USD
Spread / Average Target
+29.51%
Consensus
  1. Stock Market
  2. Equities
  3. FTRE Stock
  4. Financials Fortrea Holdings Inc.